EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD. Financials Easy Click Worldwide Network Technology Co., Ltd.
Equities
301171
CNE100005JQ1
Advertising & Marketing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.75 CNY | -4.50% |
|
-2.28% | -15.28% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 8,829 | 9,329 | 7,923 | - | - |
| Enterprise Value (EV) 1 | 8,829 | 9,329 | 7,923 | 7,923 | 7,923 |
| P/E ratio | 30.2 x | 43 x | 28 x | 23 x | 18.5 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 3.83 x | 4.35 x | 3.07 x | 2.77 x | 2.56 x |
| EV / Revenue | 3.83 x | 4.35 x | 3.07 x | 2.77 x | 2.56 x |
| EV / EBITDA | 28,034,304 x | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 2.77 x | 2.75 x | 2.19 x | 2.01 x | 1.83 x |
| Nbr of stocks (in thousands) | 471,886 | 471,886 | 471,886 | - | - |
| Reference price 2 | 18.71 | 19.77 | 16.79 | 16.79 | 16.79 |
| Announcement Date | 4/27/23 | 4/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,306 | 2,143 | 2,579 | 2,856 | 3,100 |
| EBITDA | - | 314.9 | - | - | - | - |
| EBIT 1 | - | 305.6 | 227 | 305 | 375 | 472 |
| Operating Margin | - | 13.25% | 10.59% | 11.83% | 13.13% | 15.23% |
| Earnings before Tax (EBT) 1 | - | 307.7 | 226 | 305 | 375 | 472 |
| Net income 1 | 258.5 | 262.1 | 217 | 285 | 347 | 430 |
| Net margin | - | 11.37% | 10.13% | 11.05% | 12.15% | 13.87% |
| EPS 2 | 0.6500 | 0.6200 | 0.4600 | 0.6000 | 0.7300 | 0.9100 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/24/22 | 4/27/23 | 4/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.7% | 6.6% | 7.9% | 8.79% | 9.9% |
| ROA (Net income/ Total Assets) | - | 5.82% | - | - | - | - |
| Assets 1 | - | 4,502 | - | - | - | - |
| Book Value Per Share 2 | - | 6.750 | 7.190 | 7.650 | 8.350 | 9.200 |
| Cash Flow per Share 2 | - | -0.4200 | 0.3100 | 0.1700 | -0.0800 | 0.3600 |
| Capex | - | 8.39 | - | - | - | - |
| Capex / Sales | - | 0.36% | - | - | - | - |
| Announcement Date | 4/24/22 | 4/27/23 | 4/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
16.79
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -15.28% | 1.09B | |
| +17.41% | 7.1B | |
| -11.40% | 1.89B | |
| -5.95% | 1.26B | |
| -43.34% | 543M | |
| -5.86% | 519M | |
| -33.29% | 488M | |
| +12.32% | 455M | |
| -32.35% | 378M | |
| -8.50% | 352M |
- Stock Market
- Equities
- 301171 Stock
- Financials Easy Click Worldwide Network Technology Co., Ltd.