ENBRIDGE INC.
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
March 31, 2024
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF EARNINGS
Three months ended | ||
March 31, | ||
2024 | 2023 | |
(unaudited; millions of Canadian dollars, except per share amounts) | ||
Operating revenues | ||
Commodity sales | 4,145 | 4,783 |
Gas distribution sales | 1,699 | 2,279 |
Transportation and other services | 5,194 | 5,013 |
Total operating revenues (Note 3) | 11,038 | 12,075 |
Operating expenses | ||
Commodity costs | 4,006 | 4,636 |
Gas distribution costs | 994 | 1,594 |
Operating and administrative | 2,134 | 2,037 |
Depreciation and amortization | 1,193 | 1,146 |
Total operating expenses | 8,327 | 9,413 |
Operating income | 2,711 | 2,662 |
Income from equity investments | 696 | 517 |
Other income/(expense) (Note 11) | (551) | 102 |
Interest expense | (905) | (905) |
Earnings before income taxes | 1,951 | 2,376 |
Income tax expense | (386) | (510) |
Earnings | 1,565 | 1,866 |
Earnings attributable to noncontrolling interests | (53) | (49) |
Earnings attributable to controlling interests | 1,512 | 1,817 |
Preference share dividends | (93) | (84) |
Earnings attributable to common shareholders | 1,419 | 1,733 |
Earnings per common share attributable to common shareholders (Note 5) | 0.67 | 0.86 |
Diluted earnings per common share attributable to common shareholders (Note 5) | 0.67 | 0.85 |
The accompanying notes are an integral part of these interim consolidated financial statements.
1
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three months ended | ||
March 31, | ||
2024 | 2023 | |
(unaudited; millions of Canadian dollars) | ||
Earnings | 1,565 | 1,866 |
Other comprehensive income/(loss), net of tax | ||
Change in unrealized gain/(loss) on cash flow hedges | 116 | (45) |
Change in unrealized gain/(loss) on net investment hedges | (377) | 15 |
Other comprehensive loss from equity investees | (1) | - |
Excluded components of fair value hedges | 4 | 7 |
Reclassification to earnings of loss on cash flow hedges | - | 7 |
Reclassification to earnings of pension and other postretirement benefits | (4) | (4) |
(OPEB) amounts | ||
Foreign currency translation adjustments | 1,658 | (59) |
Other comprehensive income/(loss), net of tax | 1,396 | (79) |
Comprehensive income | 2,961 | 1,787 |
Comprehensive income attributable to noncontrolling interests | (88) | (64) |
Comprehensive income attributable to controlling interests | 2,873 | 1,723 |
Preference share dividends | (93) | (84) |
Comprehensive income attributable to common shareholders | 2,780 | 1,639 |
The accompanying notes are an integral part of these interim consolidated financial statements.
2
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Three months ended | ||
March 31, | ||
2024 | 2023 | |
(unaudited; millions of Canadian dollars, except per share amounts) | ||
Preference shares | ||
Balance at beginning and end of period | 6,818 | 6,818 |
Common shares | ||
Balance at beginning of period | 69,180 | 64,760 |
Shares issued on exercise of stock options | 4 | 2 |
Shares issued on vesting of restricted stock units (RSU), net of tax | 17 | 12 |
Balance at end of period | 69,201 | 64,774 |
Additional paid-in capital | ||
Balance at beginning of period | 268 | 275 |
Stock-based compensation | 32 | 20 |
Stock options exercised | (4) | (1) |
Vested RSUs | (22) | (20) |
Balance at end of period | 274 | 274 |
Deficit | ||
Balance at beginning of period | (17,115) | (15,486) |
Earnings attributable to controlling interests | 1,512 | 1,817 |
Preference share dividends | (93) | (84) |
Balance at end of period | (15,696) | (13,753) |
Accumulated other comprehensive income/(loss) (Note 8) | ||
Balance at beginning of period | 2,303 | 3,520 |
Other comprehensive income attributable to common shareholders, net of tax | 1,361 | (94) |
Balance at end of period | 3,664 | 3,426 |
Total Enbridge Inc. shareholders' equity | 64,261 | 61,539 |
Noncontrolling interests | ||
Balance at beginning of period | 3,029 | 3,511 |
Earnings attributable to noncontrolling interests | 53 | 49 |
Other comprehensive income/(loss) attributable to noncontrolling interests, net of tax | ||
Change in unrealized gain on cash flow hedges | 6 | 17 |
Foreign currency translation adjustments | 29 | (2) |
35 | 15 | |
Comprehensive income attributable to noncontrolling interests | 88 | 64 |
Distributions | (78) | (92) |
Contributions | 2 | 4 |
Other | 1 | (1) |
Balance at end of period | 3,042 | 3,486 |
Total equity | 67,303 | 65,025 |
Dividends paid per common share | 0.92 | 0.89 |
The accompanying notes are an integral part of these interim consolidated financial statements.
3
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended | ||
March 31, | ||
2024 | 2023 | |
(unaudited; millions of Canadian dollars) | ||
Operating activities | ||
Earnings | 1,565 | 1,866 |
Adjustments to reconcile earnings to net cash provided by operating activities: | ||
Depreciation and amortization | 1,193 | 1,146 |
Deferred income tax expense | 134 | 484 |
Unrealized derivative fair value loss/(gain), net (Note 9) | 693 | (520) |
Income from equity investments | (696) | (517) |
Distributions from equity investments | 556 | 453 |
Other | 6 | 40 |
Changes in operating assets and liabilities | (300) | 914 |
Net cash provided by operating activities | 3,151 | 3,866 |
Investing activities | ||
Capital expenditures | (1,185) | (1,129) |
Long-term, restricted and other investments | (411) | (413) |
Distributions from equity investments in excess of cumulative earnings | 266 | 100 |
Additions to intangible assets | (42) | (66) |
Acquisitions | (6,397) | - |
Net change in affiliate loans | - | 71 |
Other | (23) | - |
Net cash used in investing activities | (7,792) | (1,437) |
Financing activities | ||
Net change in short-term borrowings | (65) | (559) |
Net change in commercial paper and credit facility draws | 5,828 | (2,921) |
Debenture and term note issues, net of issue costs | - | 4,111 |
Debenture and term note repayments | (3,781) | (968) |
Contributions from noncontrolling interests | 2 | 4 |
Distributions to noncontrolling interests | (78) | (92) |
Preference share dividends | (93) | (84) |
Common share dividends | (1,945) | (1,798) |
Net change in affiliate loans | 14 | 51 |
Other | (2) | (33) |
Net cash used in financing activities | (120) | (2,289) |
Effect of translation of foreign denominated cash and cash equivalents and | 161 | 4 |
restricted cash | ||
Net change in cash and cash equivalents and restricted cash | (4,600) | 144 |
Cash and cash equivalents and restricted cash at beginning of period | 5,985 | 907 |
Cash and cash equivalents and restricted cash at end of period | 1,385 | 1,051 |
The accompanying notes are an integral part of these interim consolidated financial statements.
4
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
March 31, | December 31, | |
2024 | 2023 | |
(unaudited; millions of Canadian dollars; number of shares in millions) | ||
Assets | ||
Current assets | ||
Cash and cash equivalents | 1,214 | 5,901 |
Restricted cash | 171 | 84 |
Trade receivables and unbilled revenues | 4,916 | 4,410 |
Other current assets | 2,239 | 2,440 |
Accounts receivable from affiliates | 89 | 85 |
Inventory | 1,383 | 1,479 |
10,012 | 14,399 | |
Property, plant and equipment, net | 113,445 | 104,641 |
Long-term investments | 17,438 | 16,793 |
Restricted long-term investments | 743 | 717 |
Deferred amounts and other assets | 9,782 | 8,041 |
Intangible assets, net | 4,528 | 3,537 |
Goodwill | 34,294 | 31,848 |
Deferred income taxes | 471 | 341 |
Total assets | 190,713 | 180,317 |
Liabilities and equity | ||
Current liabilities | ||
Short-term borrowings | 335 | 400 |
Trade payables and accrued liabilities | 3,820 | 4,308 |
Other current liabilities | 3,748 | 5,659 |
Accounts payable to affiliates | 20 | 26 |
Interest payable | 934 | 958 |
Current portion of long-term debt | 5,861 | 6,084 |
14,718 | 17,435 | |
Long-term debt | 81,386 | 74,715 |
Other long-term liabilities | 10,619 | 8,653 |
Deferred income taxes | 16,687 | 15,031 |
123,410 | 115,834 | |
Contingencies (Note 12) | ||
Equity | ||
Share capital | ||
Preference shares | 6,818 | 6,818 |
Common shares (2,126 and 2,125 outstanding at March 31, 2024 and | 69,201 | 69,180 |
December 31, 2023, respectively) | ||
Additional paid-in capital | 274 | 268 |
Deficit | (15,696) | (17,115) |
Accumulated other comprehensive income (Note 8) | 3,664 | 2,303 |
Total Enbridge Inc. shareholders' equity | 64,261 | 61,454 |
Noncontrolling interests | 3,042 | 3,029 |
67,303 | 64,483 | |
Total liabilities and equity | 190,713 | 180,317 |
The accompanying notes are an integral part of these interim consolidated financial statements.
5
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements of Enbridge Inc. ("we", "our", "us" and "Enbridge") have been prepared in accordance with generally accepted accounting principles in the United States of America (US GAAP) and Regulation S-X for interim consolidated financial information.
They do not include all of the information and notes required by US GAAP for annual consolidated financial statements and should therefore be read in conjunction with our audited consolidated financial statements and notes for the year ended December 31, 2023. In the opinion of management, the interim consolidated financial statements contain all normal recurring adjustments necessary to present fairly our financial position, results of operations and cash flows for the interim periods reported. These interim consolidated financial statements follow the same significant accounting policies as those included in our audited consolidated financial statements for the year ended December 31, 2023. Amounts are stated in Canadian dollars unless otherwise noted.
Our operations and earnings for interim periods can be affected by seasonal fluctuations within the gas distribution utility businesses, as well as other factors such as supply of and demand for crude oil and natural gas, and may not be indicative of annual results.
Certain comparative figures in our interim consolidated financial statements have been reclassified to conform to the current year's presentation.
2. CHANGES IN ACCOUNTING POLICIES
FUTURE ACCOUNTING POLICY CHANGES
Segment Reporting
Accounting Standards Update (ASU) 2023-07 was issued in November 2023 to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses and to require in interim period financial statements all disclosures about a reportable segment's profit or loss and assets that are currently required annually. The new ASU requires entities to disclose the title and position of the individual or the name of the group or committee identified as the chief operating decision-maker (CODM) of each segment. ASU 2023-07 is effective January 1, 2024, with interim period disclosure requirements effective after January 1, 2025 and should be applied retrospectively to all prior periods presented in the financial statements. We are currently assessing the impact of the new standard on our interim financial statement disclosures for 2025 and the required annual disclosures will be adopted for the year ending December 31, 2024.
Income Tax Disclosures
ASU 2023-09 was issued in December 2023 to improve income tax disclosures by requiring specified categories in the annual rate reconciliation that meet quantitative thresholds and further disaggregation on income taxes paid by jurisdiction. ASU 2023-09 is effective January 1, 2025 and should be applied prospectively, with retrospective application being permitted. We are currently assessing the impact of the new standard on our consolidated financial statements.
6
3. REVENUE
REVENUE FROM CONTRACTS WITH CUSTOMERS
Major Products and Services
Gas | ||||||
Distribution | Renewable | |||||
Three months ended | Liquids | Gas | and | Power | Eliminations | |
March 31, 2024 | Pipelines | Transmission | Storage | Generation | and Other | Consolidated |
(millions of Canadian dollars) | ||||||
Transportation revenue | 3,024 | 1,341 | 351 | - | - | 4,716 |
Storage and other revenue | 62 | 138 | 99 | - | - | 299 |
Gas distribution revenue | - | - | 1,666 | - | - | 1,666 |
Electricity revenue | - | - | - | 57 | - | 57 |
Commodity sales | - | 40 | - | - | - | 40 |
Total revenue from contracts with customers | 3,086 | 1,519 | 2,116 | 57 | - | 6,778 |
Commodity sales | 3,733 | 41 | - | - | 331 | 4,105 |
Other revenue1,2 | 63 | 6 | 13 | 73 | - | 155 |
Intersegment revenue | - | 6 | 2 | 1 | (9) | - |
Total revenue | 6,882 | 1,572 | 2,131 | 131 | 322 | 11,038 |
Gas | ||||||
Distribution | Renewable | |||||
Three months ended | Liquids | Gas | and | Power | Eliminations | |
March 31, 2023 | Pipelines | Transmission | Storage | Generation | and Other | Consolidated |
(millions of Canadian dollars) | ||||||
Transportation revenue | 2,942 | 1,384 | 276 | - | - | 4,602 |
Storage and other revenue | 64 | 95 | 99 | - | - | 258 |
Gas distribution revenue | - | - | 2,287 | - | - | 2,287 |
Electricity revenue | - | - | - | 66 | - | 66 |
Total revenue from contracts with customers | 3,006 | 1,479 | 2,662 | 66 | - | 7,213 |
Commodity sales | 4,262 | - | - | - | 521 | 4,783 |
Other revenue1,2 | 30 | 11 | (40) | 78 | - | 79 |
Intersegment revenue | - | 1 | 3 | - | (4) | - |
Total revenue | 7,298 | 1,491 | 2,625 | 144 | 517 | 12,075 |
- Includes realized and unrealized gains and losses from our hedging program which for the three months ended March 31, 2024 were a net $22 million loss (2023 - $55 million loss).
- Includes revenues from lease contracts for the three months ended March 31, 2024 and 2023 of $140 million and $144 million, respectively.
We disaggregate revenues into categories which represent our principal performance obligations within each business segment. These revenue categories represent the most significant revenue streams in each segment and consequently are considered to be the most relevant revenue information for management to consider in evaluating performance.
7
Contract Balances | |||
Contract | Contract | Contract | |
Receivables | Assets | Liabilities | |
(millions of Canadian dollars) | |||
Balance as at March 31, 2024 | 2,962 | 337 | 2,537 |
Balance as at December 31, 2023 | 2,802 | 400 | 2,591 |
Contract receivables represent the amount of receivables derived from contracts with customers.
Contract assets represent the amount of revenues which has been recognized in advance of payments received for performance obligations we have fulfilled (or have partially fulfilled) and prior to the point in time at which our right to payment is unconditional. Amounts included in contract assets are transferred to accounts receivable when our right to receive the consideration becomes unconditional.
Contract liabilities represent payments received for performance obligations which have not been fulfilled. Contract liabilities primarily relate to make-up rights and deferred revenues. Revenue recognized during the three months ended March 31, 2024 included in contract liabilities at the beginning of the period was $151 million. Increases in contract liabilities from cash received, net of amounts recognized as revenues, during the three months ended March 31, 2024 were $117 million.
Performance Obligations
There were no material revenues recognized in the three months ended March 31, 2024 from performance obligations satisfied in previous periods.
Revenues to be Recognized from Unfulfilled Performance Obligations
Total revenues from performance obligations expected to be fulfilled in future periods is $60.5 billion, of which $6.2 billion and $7.9 billion are expected to be recognized during the remaining nine months ending December 31, 2024 and the year ending December 31, 2025, respectively.
The revenues excluded from the amounts above based on optional exemptions available under Accounting Standards Codification (ASC) 606, as explained below, represent a significant portion of our overall revenues and revenues from contracts with customers. Certain revenues such as flow-through operating costs charged to shippers are recognized at the amount for which we have the right to invoice our customers and are excluded from the amounts for revenues to be recognized in the future from unfulfilled performance obligations above. Variable consideration is excluded from the amounts above due to the uncertainty of the associated consideration, which is generally resolved when actual volumes and prices are determined. For example, we consider interruptible transportation service revenues to be variable revenues since volumes cannot be estimated. Additionally, the effect of escalation on certain tolls which are contractually escalated for inflation has not been reflected in the amounts above as it is not possible to reliably estimate future inflation rates. Revenues for periods extending beyond the current rate settlement term for regulated contracts where the tolls are periodically reset by the regulator are excluded from the amounts above since future tolls remain unknown. Finally, revenues from contracts with customers which have an original expected duration of one year or less are excluded from the amounts above.
Mainline Tolling Agreement
On March 4, 2024, the Canadian Energy Regulator (CER) approved the negotiated Mainline tolling settlement. The new tolls are finalized and were in effect on an interim basis on July 1, 2023, and the overall agreement is retroactively effective as of July 1, 2021.
8
Recognition and Measurement of Revenues
Gas | |||||
Distribution | Renewable | ||||
Liquids | Gas | and | Power | ||
Three months ended March 31, 2024 | Pipelines | Transmission | Storage | Generation | Consolidated |
(millions of Canadian dollars) | |||||
Revenues from products transferred at a point in time | - | 40 | 29 | - | 69 |
Revenues from products and services transferred over time1 | 3,086 | 1,479 | 2,087 | 57 | 6,709 |
Total revenue from contracts with customers | 3,086 | 1,519 | 2,116 | 57 | 6,778 |
Gas | |||||
Distribution | Renewable | ||||
Liquids | Gas | and | Power | ||
Three months ended March 31, 2023 | Pipelines | Transmission | Storage | Generation | Consolidated |
(millions of Canadian dollars) | |||||
Revenues from products transferred at a point in time | - | - | 30 | - | 30 |
Revenues from products and services transferred over time1 | 3,006 | 1,479 | 2,632 | 66 | 7,183 |
Total revenue from contracts with customers | 3,006 | 1,479 | 2,662 | 66 | 7,213 |
- Revenue from crude oil and natural gas pipeline transportation, storage, natural gas gathering, compression and treating, natural gas distribution, natural gas storage services and electricity sales.
4. SEGMENTED INFORMATION
Change in Reportable Segments
Effective January 1, 2024, to better align how the CODM reviews operating performance and resource allocation across operating segments, we transferred our Canadian and United States (US) crude oil marketing businesses from the Energy Services segment to the Liquids Pipelines segment. As a result, the Energy Services segment ceased to exist and the remainder of the business, comprising natural gas and power marketing, are now reported in the Eliminations and Other segment. Beginning in the first quarter of 2024, prior period comparable results for segmented information have been recast to reflect the change in reportable segments. This segment reporting change does not have an impact on our consolidated results.
Gas | Renewable | |||||
Three months ended | Liquids | Gas | Distribution | Power | Eliminations | |
March 31, 2024 | Pipelines | Transmission | and Storage | Generation | and Other1 | Consolidated |
(millions of Canadian dollars) | ||||||
Operating revenues (Note 3) | 6,882 | 1,572 | 2,131 | 131 | 322 | 11,038 |
Commodity and gas distribution costs | (3,635) | (47) | (1,004) | (3) | (311) | (5,000) |
Operating and administrative | (1,107) | (561) | (379) | (69) | (18) | (2,134) |
Income/(loss) from equity | 253 | 265 | - | 181 | (3) | 696 |
investments | ||||||
Other income/(expense) (Note 11) | 11 | 36 | 17 | 17 | (632) | (551) |
Earnings/(loss) before interest, | ||||||
income taxes and depreciation and | 2,404 | 1,265 | 765 | 257 | (642) | 4,049 |
amortization | ||||||
Depreciation and amortization | (1,193) | |||||
Interest expense | (905) | |||||
Income tax expense | (386) | |||||
Earnings | 1,565 | |||||
Capital expenditures2 | 289 | 495 | 304 | 69 | 43 | 1,200 |
9
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Enbridge Inc. published this content on 10 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 May 2024 13:05:23 UTC.