Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
35.6 USD | -2.47% | -7.39% | +14.29% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 22.76 | 32.41 | 180.5 | 131.3 | 216.6 | 249.7 | - |
Enterprise Value (EV) 1 | 22.76 | 95.78 | 271.8 | 210.5 | 288 | 249.7 | 249.7 |
P/E ratio | - | - | - | 1.25 x | 1.89 x | 3.48 x | 5.09 x |
Yield | - | - | - | 8.13% | - | 6.74% | 6.74% |
Capitalization / Revenue | 0.57 x | 0.61 x | 1.92 x | 0.72 x | 1.14 x | 1.3 x | 1.35 x |
EV / Revenue | 0.57 x | 0.61 x | 1.92 x | 0.72 x | 1.14 x | 1.3 x | 1.35 x |
EV / EBITDA | 4.3 x | 2.75 x | 3.43 x | 1.15 x | 1.75 x | 2.11 x | 2.33 x |
EV / FCF | - | - | - | - | 7.79 x | -3.51 x | 2.68 x |
FCF Yield | - | - | - | - | 12.8% | -28.5% | 37.3% |
Price to Book | - | - | 2.35 x | 0.78 x | 0.84 x | 0.76 x | 0.68 x |
Nbr of stocks (in thousands) | 5,598 | 5,968 | 7,245 | 7,116 | 6,954 | 7,014 | - |
Reference price 2 | 4.066 | 5.430 | 24.91 | 18.45 | 31.15 | 35.60 | 35.60 |
Announcement Date | 2/19/20 | 2/24/21 | 2/15/22 | 2/15/23 | 2/21/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 40.02 | 53.3 | 93.89 | 182.7 | 189.4 | 191.6 | 184.7 |
EBITDA 1 | 5.299 | 11.79 | 52.66 | 114.4 | 123.6 | 118.3 | 107 |
EBIT 1 | 1.976 | 9.292 | 45.66 | 106.6 | 119.4 | 80.57 | 64.6 |
Operating Margin | 4.94% | 17.43% | 48.62% | 58.37% | 63.07% | 42.05% | 34.98% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | - | - | - | 106.2 | 114.5 | 71.25 | 48.72 |
Net margin | - | - | - | 58.15% | 60.49% | 37.19% | 26.38% |
EPS 2 | - | - | - | 14.78 | 16.52 | 10.23 | 7.000 |
Free Cash Flow 1 | - | - | - | - | 27.81 | -71.1 | 93.2 |
FCF margin | - | - | - | - | 14.69% | -37.11% | 50.47% |
FCF Conversion (EBITDA) | - | - | - | - | 22.51% | - | 87.1% |
FCF Conversion (Net income) | - | - | - | - | 24.28% | - | 191.28% |
Dividend per Share 2 | - | - | - | 1.500 | - | 2.400 | 2.400 |
Announcement Date | 2/19/20 | 2/24/21 | 2/15/22 | 2/15/23 | 2/21/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 38.25 | 45.37 | 48.48 | 45.96 | 42.89 | 41.94 | 47.7 | 50.67 | 49.06 | 46.72 | 47.55 | 48.76 | 48.51 | 48.63 | 48.41 |
EBITDA 1 | 26.08 | 31.11 | 34.18 | 26.19 | 22.91 | 25.97 | 30.6 | 34.54 | 32.44 | 24.6 | 26.8 | 30.6 | 29.8 | 29.4 | 24.5 |
EBIT 1 | 23.87 | 28.61 | 31.88 | 24.7 | 21.46 | 29.69 | 28.81 | 33.24 | 27.7 | 20.39 | 23.01 | 19.3 | 17.86 | 19.98 | 14.76 |
Operating Margin | 62.41% | 63.05% | 65.76% | 53.74% | 50.04% | 70.8% | 60.41% | 65.6% | 56.45% | 43.64% | 48.39% | 39.59% | 36.81% | 41.09% | 30.5% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income 1 | - | 29.94 | 30.75 | 25.22 | 20.34 | 28.75 | 28.88 | 32.2 | 24.72 | 20 | 20.28 | 16.23 | 14.68 | 16.18 | 10.64 |
Net margin | - | 65.98% | 63.43% | 54.89% | 47.42% | 68.57% | 60.54% | 63.55% | 50.4% | 42.81% | 42.66% | 33.28% | 30.27% | 33.28% | 21.98% |
EPS 2 | - | 4.130 | 4.240 | 3.500 | 2.860 | 4.100 | 4.150 | 4.670 | 3.560 | 2.870 | 2.910 | 2.335 | 2.115 | 2.320 | 1.525 |
Dividend per Share 2 | - | - | 0.5000 | 0.5000 | 0.5000 | - | 0.5000 | 0.5000 | 0.6000 | - | 0.6000 | 0.6000 | 0.6000 | 0.6000 | 0.6000 |
Announcement Date | 2/15/22 | 5/23/22 | 8/10/22 | 11/14/22 | 2/15/23 | 5/16/23 | 8/9/23 | 11/9/23 | 2/21/24 | 5/23/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | 63.4 | 91.3 | 79.2 | 71.4 | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 5.376 x | 1.735 x | 0.6923 x | 0.5778 x | - | - |
Free Cash Flow 1 | - | - | - | - | 27.8 | -71.1 | 93.2 |
ROE (net income / shareholders' equity) | - | - | 81.2% | 86.7% | 52.7% | 25.4% | 22.9% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 10.60 | 23.60 | 37.10 | 47.10 | 52.40 |
Cash Flow per Share 2 | - | 0.4200 | 7.530 | - | 18.70 | 16.00 | - |
Capex | - | - | 74.1 | - | - | - | - |
Capex / Sales | - | - | 78.93% | - | - | - | - |
Announcement Date | 2/19/20 | 2/24/21 | 2/15/22 | 2/15/23 | 2/21/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+14.29% | 250M | |
+34.15% | 12.78B | |
+4.94% | 3.8B | |
+5.18% | 3.17B | |
+16.93% | 2.83B | |
+90.17% | 2.26B | |
+17.94% | 2B | |
+15.11% | 1.83B | |
-14.89% | 1.9B | |
+48.13% | 1.84B |
- Stock Market
- Equities
- ESEA Stock
- Financials Euroseas Ltd.