Stock FINT FINTEL ENERGIJA A.D.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fintel Energija a.d.

Equities

FINT

RSFINEE60549

Electric Utilities

End-of-day quote Belgrade S.E.
Other stock markets
 06:00:00 2024-06-02 pm EDT 		5-day change 1st Jan Change
653 RSD -1.06% Intraday chart for Fintel Energija a.d. -1.06% -0.31%
Apr. 30 Fintel Energija a.d. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Fintel Energija a.d. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13,653 16,437 16,569 16,967 17,232 17,364
Enterprise Value (EV) 1 23,930 29,047 28,609 28,023 27,917 26,178
P/E ratio 495 x 301 x -718 x 36.7 x 48.5 x 43.5 x
Yield - - - - - -
Capitalization / Revenue 30.3 x 18.7 x 9.25 x 6.84 x 7.93 x 6.4 x
EV / Revenue 53.1 x 33 x 16 x 11.3 x 12.9 x 9.64 x
EV / EBITDA 81.1 x 41 x 22.1 x 14.5 x 17.8 x 12.5 x
EV / FCF -3.15 x -12.2 x 43 x 69.2 x 304 x 21.9 x
FCF Yield -31.7% -8.19% 2.33% 1.45% 0.33% 4.57%
Price to Book 24.9 x 32.6 x 37.3 x 16.7 x 13.3 x 8.58 x
Nbr of stocks (in thousands) 26,511 26,511 26,511 26,511 26,511 26,511
Reference price 2 515.0 620.0 625.0 640.0 650.0 655.0
Announcement Date 4/25/19 6/15/20 5/5/21 5/4/22 5/3/23 4/30/24
1RSD in Million2RSD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 450.3 881 1,791 2,481 2,172 2,715
EBITDA 1 294.9 709.1 1,297 1,927 1,564 2,088
EBIT 1 156.1 430.6 707.8 1,334 952.8 1,472
Operating Margin 34.67% 48.88% 39.51% 53.79% 43.86% 54.23%
Earnings before Tax (EBT) 1 135.7 177.5 37.18 1,068 844.1 954.1
Net income 1 27.59 54.58 -23.06 462.6 354.9 399.2
Net margin 6.13% 6.2% -1.29% 18.65% 16.34% 14.7%
EPS 2 1.041 2.059 -0.8700 17.45 13.39 15.06
Free Cash Flow 1 -7,596 -2,379 665.6 405 91.97 1,196
FCF margin -1,686.91% -270.05% 37.16% 16.32% 4.23% 44.07%
FCF Conversion (EBITDA) - - 51.34% 21.01% 5.88% 57.32%
FCF Conversion (Net income) - - - 87.54% 25.91% 299.73%
Dividend per Share - - - - - -
Announcement Date 4/25/19 6/15/20 5/5/21 5/4/22 5/3/23 4/30/24
1RSD in Million2RSD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10,277 12,611 12,040 11,056 10,685 8,814
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 34.85 x 17.78 x 9.286 x 5.736 x 6.832 x 4.222 x
Free Cash Flow 1 -7,596 -2,379 666 405 92 1,196
ROE (net income / shareholders' equity) 32% 29.3% 5.39% 98.9% 40.7% 31.3%
ROA (Net income/ Total Assets) 1.25% 2.05% 3.21% 6.04% 4.23% 6.62%
Assets 1 2,208 2,662 -718.9 7,660 8,395 6,033
Book Value Per Share 2 20.70 19.00 16.70 38.30 48.90 76.40
Cash Flow per Share 2 20.30 10.50 11.70 19.80 7.660 24.60
Capex 1 8,154 2,190 83.3 560 570 285
Capex / Sales 1,810.74% 248.6% 4.65% 22.58% 26.22% 10.51%
Announcement Date 4/25/19 6/15/20 5/5/21 5/4/22 5/3/23 4/30/24
1RSD in Million2RSD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Wind Electric Utilities

1st Jan change Capi.
FINTEL ENERGIJA A.D. Stock Fintel Energija a.d.
-0.31% 160M
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD. Stock China Three Gorges Renewables (Group) Co.,Ltd.
+7.09% 18.48B
CHINA GREEN ELECTRICITY INVESTMENT OF TIANJIN CO., LTD. Stock China Green Electricity Investment of Tianjin Co., Ltd.
+11.63% 3.07B
BORALEX INC. Stock Boralex Inc.
+6.21% 2.67B
TERNA ENERGY S.A. Stock Terna Energy S.A.
+18.74% 2.37B
INNERGEX RENEWABLE ENERGY INC. Stock Innergex Renewable Energy Inc.
+15.34% 1.57B
JIANGSU NEW ENERGY DEVELOPMENT CO., LTD. Stock Jiangsu New Energy Development Co., Ltd.
+10.26% 1.52B
ZHONGMIN ENERGY CO., LTD. Stock Zhongmin Energy Co., Ltd.
+15.10% 1.32B
GREENCOAT RENEWABLES PLC Stock Greencoat Renewables PLC
-14.67% 1.06B
SERENA ENERGIA S.A. Stock Serena Energia S.A.
-14.79% 1.03B
Wind Electric Utilities
  1. Stock Market
  2. Equities
  3. FINT Stock
  4. Financials Fintel Energija a.d.