Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
23.38 USD | -0.38% | +3.96% | -10.70% |
Apr. 30 | Transcript : Five Star Bancorp, Q1 2024 Earnings Call, Apr 30, 2024 | |
Apr. 30 | Five Star Bancorp Declares Dividend, Payable on May 13, 2024 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 516.7 | 469.8 | 451.8 | 500.4 | - |
Enterprise Value (EV) 1 | 516.7 | 469.8 | 451.8 | 500.4 | 500.4 |
P/E ratio | 10.6 x | 10.4 x | 9.42 x | 10.9 x | 9.62 x |
Yield | 4.83% | 2.2% | 2.86% | 3.42% | 3.42% |
Capitalization / Revenue | 6.14 x | 4.26 x | 3.81 x | 4.05 x | 3.47 x |
EV / Revenue | 6.14 x | 4.26 x | 3.81 x | 4.05 x | 3.47 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 2.2 x | 1.86 x | 1.58 x | 1.26 x | 1.15 x |
Nbr of stocks (in thousands) | 17,224 | 17,246 | 17,257 | 21,320 | - |
Reference price 2 | 30.00 | 27.24 | 26.18 | 23.38 | 23.38 |
Announcement Date | 1/31/22 | 1/30/23 | 1/29/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 84.17 | 110.2 | 118.6 | 123.5 | 144.1 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | - | 48.85 | 69.56 | 70.62 | 73.59 | 88.32 |
Operating Margin | - | 58.04% | 63.11% | 59.56% | 59.61% | 61.3% |
Earnings before Tax (EBT) 1 | - | 47.15 | 62.86 | 66.62 | 61.22 | 72.9 |
Net income 1 | 35.93 | 42.44 | 44.8 | 47.73 | 43.46 | 51.75 |
Net margin | - | 50.42% | 40.65% | 40.26% | 35.21% | 35.92% |
EPS 2 | 3.570 | 2.830 | 2.610 | 2.780 | 2.153 | 2.430 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | 1.450 | 0.6000 | 0.7500 | 0.8000 | 0.8000 |
Announcement Date | 2/12/21 | 1/31/22 | 1/30/23 | 1/29/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 23.13 | 24.04 | 26.49 | 28.96 | 30.74 | 30.52 | 30.4 | 28.86 | 28.78 | 28.58 | 30.36 | 31.74 | 32.89 | 33.61 | 35.44 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 14.13 | 14.47 | 16.28 | 18.78 | 20.02 | 19.4 | 18.42 | 16.84 | 15.95 | 15.86 | 18.39 | 19.49 | 20.15 | 20.2 | 21.7 |
Operating Margin | 61.08% | 60.19% | 61.47% | 64.87% | 65.13% | 63.57% | 60.59% | 58.37% | 55.42% | 55.5% | 60.58% | 61.41% | 61.26% | 60.11% | 61.23% |
Earnings before Tax (EBT) 1 | 12.63 | 13.52 | 14.03 | 16.53 | 18.77 | 18.5 | 17.17 | 15.8 | 15.15 | 14.96 | 14.78 | 15.52 | 16.07 | 15.81 | 17.3 |
Net income 1 | 11.31 | 9.862 | 9.953 | 11.7 | 13.28 | 13.16 | 12.73 | 11.04 | 10.8 | 10.63 | 10.48 | 11.03 | 11.41 | 11.21 | 12.3 |
Net margin | 48.89% | 41.02% | 37.58% | 40.42% | 43.21% | 43.12% | 41.87% | 38.27% | 37.52% | 37.2% | 34.52% | 34.76% | 34.7% | 33.36% | 34.72% |
EPS 2 | 0.6600 | 0.5800 | 0.5800 | 0.6800 | 0.7700 | 0.7700 | 0.7400 | 0.6400 | 0.6300 | 0.6200 | 0.4900 | 0.5167 | 0.5367 | 0.5333 | 0.5833 |
Dividend per Share 2 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.2000 | 0.2000 | 0.2000 | - | 0.2000 | 0.2000 | 0.2000 | 0.2000 | 0.2000 |
Announcement Date | 1/31/22 | 4/26/22 | 7/26/22 | 10/24/22 | 1/30/23 | 4/24/23 | 7/24/23 | 10/30/23 | 1/29/24 | 4/29/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 22.5% | 18.8% | 17.9% | 12.1% | 12.5% |
ROA (Net income/ Total Assets) | - | 1.86% | 1.57% | 1.44% | 1.19% | 1.28% |
Assets 1 | - | 2,282 | 2,854 | 3,315 | 3,663 | 4,054 |
Book Value Per Share 2 | - | 13.70 | 14.70 | 16.60 | 18.60 | 20.30 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/12/21 | 1/31/22 | 1/30/23 | 1/29/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-10.70% | 500M | |
+17.30% | 562B | |
+17.76% | 304B | |
+24.61% | 256B | |
+24.87% | 212B | |
+26.24% | 191B | |
+32.89% | 172B | |
+9.79% | 164B | |
+7.86% | 151B | |
+8.94% | 136B |
- Stock Market
- Equities
- FSBC Stock
- Financials Five Star Bancorp