Stock FTV FORTIVE CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fortive Corporation

Equities

FTV

US34959J1088

Industrial Machinery & Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
75.97 USD -0.31% Intraday chart for Fortive Corporation -4.43% +3.18%
Apr. 25 Truist Securities Adjusts Price Target on Fortive to $96 From $99 MT
Apr. 25 Citigroup Adjusts Price Target on Fortive to $98 From $101 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,652 23,880 27,356 22,732 25,876 26,744 - -
Enterprise Value (EV) 1 30,775 26,286 30,496 25,274 27,633 28,934 26,772 24,158
P/E ratio 39.6 x 15.8 x 46.8 x 30.6 x 30.3 x 28.3 x 24.2 x 20.2 x
Yield 0.37% 0.4% 0.37% 0.44% 0.39% 0.41% 0.43% 0.48%
Capitalization / Revenue 3.5 x 3.67 x 5.21 x 3.9 x 4.27 x 4.17 x 3.96 x 3.65 x
EV / Revenue 4.2 x 4.04 x 5.8 x 4.34 x 4.56 x 4.51 x 3.97 x 3.3 x
EV / EBITDA 18.1 x 17.1 x 23.7 x 16.7 x 16.5 x 15.8 x 13.6 x 10.6 x
EV / FCF 26.6 x 19.3 x 33.5 x 20.9 x 22.2 x 20.4 x 17.2 x 12.7 x
FCF Yield 3.77% 5.18% 2.99% 4.78% 4.51% 4.91% 5.83% 7.85%
Price to Book 3.47 x 2.67 x 2.88 x 2.34 x 2.54 x 2.42 x 2.22 x 1.96 x
Nbr of stocks (in thousands) 335,804 337,196 358,578 353,808 351,434 352,029 - -
Reference price 2 76.39 70.82 76.29 64.25 73.63 75.97 75.97 75.97
Announcement Date 2/6/20 2/4/21 2/3/22 2/1/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,320 6,512 5,255 5,826 6,065 6,416 6,749 7,319
EBITDA 1 1,697 1,540 1,287 1,515 1,671 1,836 1,973 2,280
EBIT 1 1,004 805 812.8 987.4 1,134 1,299 1,438 1,763
Operating Margin 13.72% 12.36% 15.47% 16.95% 18.69% 20.25% 21.31% 24.08%
Earnings before Tax (EBT) 1 874.5 1,754 677.5 873.5 990.8 1,124 1,304 1,587
Net income 1 656.4 1,544 573.9 755.2 865.8 949.1 1,107 1,327
Net margin 8.97% 23.72% 10.92% 12.96% 14.27% 14.79% 16.4% 18.13%
EPS 2 1.930 4.490 1.630 2.100 2.430 2.689 3.136 3.752
Free Cash Flow 1 1,159 1,361 911.1 1,207 1,246 1,420 1,560 1,896
FCF margin 15.83% 20.9% 17.34% 20.73% 20.54% 22.13% 23.12% 25.91%
FCF Conversion (EBITDA) 68.29% 88.38% 70.78% 79.71% 74.56% 77.32% 79.06% 83.17%
FCF Conversion (Net income) 176.55% 88.13% 158.76% 159.88% 143.89% 149.57% 140.95% 142.86%
Dividend per Share 2 0.2800 0.2800 0.2800 0.2800 0.2900 0.3114 0.3286 0.3638
Announcement Date 2/6/20 2/4/21 2/3/22 2/1/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,375 1,376 1,463 1,456 1,530 1,461 1,526 1,494 1,584 1,524 1,569 1,592 1,697 1,608 1,661
EBITDA 1 354 338.2 373.1 382.2 415.7 372.7 415.5 408.5 463.1 430.1 441 456.9 517.4 448 479.2
EBIT 1 201.6 212.3 232.3 251.9 290.9 240.4 291.3 291.1 310.9 302.2 301.4 323 381.3 314.6 342
Operating Margin 14.66% 15.42% 15.88% 17.3% 19.01% 16.46% 19.08% 19.48% 19.63% 19.82% 19.21% 20.3% 22.46% 19.57% 20.59%
Earnings before Tax (EBT) 1 175.7 190.8 208.2 217.5 257 205.8 250.4 257.1 277.5 234 259.7 281.5 341.8 278.4 306.7
Net income 1 165 165.1 173 189.9 227.2 173.6 209 218 265.2 207.4 219.8 238.3 289.7 233.8 260.2
Net margin 12% 11.99% 11.82% 13.04% 14.85% 11.88% 13.69% 14.59% 16.75% 13.6% 14% 14.97% 17.07% 14.54% 15.66%
EPS 2 0.4500 0.4500 0.4800 0.5300 0.6400 0.4900 0.5900 0.6100 0.7500 0.5800 0.6629 0.7114 0.8614 0.6600 0.7333
Dividend per Share 2 0.0700 0.0700 0.0700 0.0700 0.0700 0.0700 0.0700 0.0700 0.0800 - 0.0733 0.0733 0.0733 0.0750 0.0800
Announcement Date 2/3/22 4/28/22 7/28/22 10/26/22 2/1/23 4/26/23 7/26/23 10/25/23 1/31/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 5,123 2,405 3,140 2,542 1,757 2,190 28.2 -
Net Cash position 1 - - - - - - - 2,586
Leverage (Debt/EBITDA) 3.019 x 1.562 x 2.439 x 1.678 x 1.052 x 1.193 x 0.0143 x -
Free Cash Flow 1 1,159 1,361 911 1,207 1,246 1,420 1,560 1,896
ROE (net income / shareholders' equity) 17.9% 9.2% 10.8% 11.8% 12.2% 12.7% 13.1% 13.7%
ROA (Net income/ Total Assets) 8.23% 4.49% 6.13% 7% 7.44% 6.55% 7% 6.9%
Assets 1 7,977 34,393 9,364 10,783 11,639 14,491 15,812 19,236
Book Value Per Share 2 22.00 26.50 26.50 27.40 29.00 31.40 34.30 38.80
Cash Flow per Share 2 3.740 4.000 2.730 3.610 3.810 4.350 4.830 5.470
Capex 1 113 75.7 50 95.8 108 113 113 119
Capex / Sales 1.54% 1.16% 0.95% 1.64% 1.78% 1.76% 1.67% 1.62%
Announcement Date 2/6/20 2/4/21 2/3/22 2/1/23 1/31/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fortive Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
75.97 USD
Average target price
88.38 USD
Spread / Average Target
+16.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.73B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
ALFA LAVAL AB Stock Alfa Laval AB
+17.30% 17.84B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. FTV Stock
  4. Financials Fortive Corporation