End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
12.96
CNY
|
+5.37%
|
|
+2.13%
|
-13.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,268
|
7,994
|
9,255
|
11,937
|
11,209
|
9,740
|
-
|
-
|
Enterprise Value (EV)
1 |
8,268
|
7,994
|
9,255
|
11,937
|
11,209
|
9,740
|
9,740
|
9,740
|
P/E ratio
|
72.9
x
|
50.2
x
|
40.5
x
|
47.3
x
|
34.5
x
|
23.6
x
|
17.3
x
|
15.6
x
|
Yield
|
0.28%
|
-
|
-
|
0.3%
|
1.01%
|
1.16%
|
0.81%
|
1.16%
|
Capitalization / Revenue
|
9.2
x
|
-
|
5.92
x
|
6.22
x
|
5.48
x
|
4.06
x
|
2.78
x
|
2.63
x
|
EV / Revenue
|
9.2
x
|
-
|
5.92
x
|
6.22
x
|
5.48
x
|
4.06
x
|
2.78
x
|
2.63
x
|
EV / EBITDA
|
51.5
x
|
-
|
-
|
-
|
26.3
x
|
18.7
x
|
13.4
x
|
12.4
x
|
EV / FCF
|
-
|
-
|
-
|
379,543,434
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
6.85
x
|
-
|
5.82
x
|
5.75
x
|
4.35
x
|
3.37
x
|
2.87
x
|
2.56
x
|
Nbr of stocks (in thousands)
|
696,296
|
701,948
|
712,569
|
723,431
|
751,263
|
751,568
|
-
|
-
|
Reference price
2 |
11.87
|
11.39
|
12.99
|
16.50
|
14.92
|
12.96
|
12.96
|
12.96
|
Announcement Date
|
2/28/20
|
4/22/21
|
4/21/22
|
4/24/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
898.8
|
-
|
1,564
|
1,919
|
2,044
|
2,400
|
3,498
|
3,698
|
EBITDA
1 |
160.7
|
-
|
-
|
-
|
426.3
|
522
|
727
|
785
|
EBIT
1 |
141.9
|
-
|
283.8
|
308.1
|
396.9
|
506
|
711.5
|
758
|
Operating Margin
|
15.78%
|
-
|
18.15%
|
16.05%
|
19.41%
|
21.08%
|
20.34%
|
20.5%
|
Earnings before Tax (EBT)
1 |
141.8
|
-
|
283.6
|
307.6
|
396.1
|
506
|
711
|
757
|
Net income
1 |
106.8
|
161.8
|
229.1
|
254.4
|
326.7
|
416
|
562.5
|
624
|
Net margin
|
11.89%
|
-
|
14.65%
|
13.25%
|
15.98%
|
17.33%
|
16.08%
|
16.87%
|
EPS
2 |
0.1629
|
0.2268
|
0.3209
|
0.3485
|
0.4328
|
0.5500
|
0.7500
|
0.8300
|
Free Cash Flow
|
-
|
-
|
-
|
31.45
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
1.64%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
12.36%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0336
|
-
|
-
|
0.0500
|
0.1500
|
0.1500
|
0.1050
|
0.1500
|
Announcement Date
|
2/28/20
|
4/22/21
|
4/21/22
|
4/24/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
31.4
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.1%
|
-
|
15.3%
|
14.4%
|
14.1%
|
14.4%
|
16.5%
|
16.3%
|
ROA (Net income/ Total Assets)
|
7.42%
|
-
|
-
|
6.1%
|
-
|
8.5%
|
10.1%
|
9.6%
|
Assets
1 |
1,439
|
-
|
-
|
4,167
|
-
|
4,894
|
5,556
|
6,500
|
Book Value Per Share
2 |
1.730
|
-
|
2.230
|
2.870
|
3.430
|
3.850
|
4.520
|
5.070
|
Cash Flow per Share
2 |
0.1600
|
-
|
0.4300
|
0.4200
|
0.4400
|
0.7200
|
0.8400
|
0.8700
|
Capex
1 |
11.2
|
-
|
-
|
277
|
212
|
186
|
158
|
192
|
Capex / Sales
|
1.25%
|
-
|
-
|
14.44%
|
10.35%
|
7.75%
|
4.5%
|
5.19%
|
Announcement Date
|
2/28/20
|
4/22/21
|
4/21/22
|
4/24/23
|
4/23/24
|
-
|
-
|
-
|
Last Close Price
12.96
CNY Average target price
19.36
CNY Spread / Average Target +49.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.14% | 1.35B | | +11.75% | 3,123B | | +10.06% | 86.45B | | +6.04% | 78.6B | | -14.66% | 53.98B | | +26.73% | 48.46B | | -24.44% | 46.78B | | +31.74% | 46.36B | | +82.12% | 42.36B | | -8.15% | 25.25B |
Other Software
|