FUJIAN GREEN PINE CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.15 CNY | +0.24% |
|
-0.48% | -20.50% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,698 | 9,707 | 5,832 | 3,601 | 2,697 | 2,100 | - |
| Enterprise Value (EV) 1 | 5,698 | 9,707 | 5,832 | 3,601 | 2,697 | 2,100 | 2,100 |
| P/E ratio | 11.5 x | 21.1 x | -6.4 x | -4.85 x | -39.5 x | 25.9 x | 13.7 x |
| Yield | - | 0.96% | - | - | - | - | - |
| Capitalization / Revenue | 1.96 x | 2.51 x | 1.58 x | 1.23 x | 1.37 x | 0.95 x | 0.7 x |
| EV / Revenue | 1.96 x | 2.51 x | 1.58 x | 1.23 x | 1.37 x | 0.95 x | 0.7 x |
| EV / EBITDA | - | 13.8 x | -7.94 x | -38.6 x | - | 6.5 x | 4.47 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 1.88 x | 3.1 x | 2.73 x | 2.61 x | 2.06 x | 1.5 x | 1.33 x |
| Nbr of stocks (in thousands) | 516,581 | 516,581 | 516,581 | 516,581 | 516,581 | 505,973 | - |
| Reference price 2 | 11.03 | 18.79 | 11.29 | 6.970 | 5.220 | 4.150 | 4.150 |
| Announcement Date | 2/28/20 | 4/27/21 | 4/26/22 | 4/26/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 2,908 | 3,865 | 3,693 | 2,917 | 1,969 | 2,205 | 3,014 |
| EBITDA 1 | - | 701.9 | -734.2 | -93.29 | - | 323 | 469.5 |
| EBIT 1 | 554.6 | 570.3 | -907.1 | -796.5 | -63.38 | 141 | 182.5 |
| Operating Margin | 19.07% | 14.76% | -24.56% | -27.3% | -3.22% | 6.39% | 6.05% |
| Earnings before Tax (EBT) 1 | 553.2 | 552.7 | -915.7 | -802.2 | -87.73 | 141 | 181 |
| Net income 1 | 453.2 | 460.8 | -911.7 | -742.4 | -68.34 | 82.32 | 156.4 |
| Net margin | 15.58% | 11.92% | -24.68% | -25.45% | -3.47% | 3.73% | 5.19% |
| EPS 2 | 0.9580 | 0.8920 | -1.765 | -1.437 | -0.1323 | 0.1600 | 0.3033 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | 0.1800 | - | - | - | - | - |
| Announcement Date | 2/28/20 | 4/27/21 | 4/26/22 | 4/26/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 19.6% | 14.9% | -34.7% | -42.3% | -5.08% | 5.85% | 10.1% |
| ROA (Net income/ Total Assets) | - | 9.93% | - | -19.1% | - | 5% | 5.88% |
| Assets 1 | - | 4,641 | - | 3,893 | - | 1,646 | 2,660 |
| Book Value Per Share 2 | 5.860 | 6.070 | 4.130 | 2.670 | 2.540 | 2.770 | 3.120 |
| Cash Flow per Share 2 | 1.310 | 1.560 | 0.0900 | 0.6600 | 0.3000 | 0.4900 | 0.6300 |
| Capex 1 | - | 337 | 376 | 69.8 | 39.8 | 28 | 192 |
| Capex / Sales | - | 8.73% | 10.19% | 2.39% | 2.02% | 1.27% | 6.37% |
| Announcement Date | 2/28/20 | 4/27/21 | 4/26/22 | 4/26/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.15
CNY
Average target price
4.7
CNY
Spread / Average Target
+13.25%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.50% | 290M | |
| +0.32% | 262B | |
| +18.76% | 20.37B | |
| -.--% | 19.29B | |
| +16.91% | 12.64B | |
| -16.59% | 8.94B | |
| +33.93% | 8.62B | |
| +9.55% | 5.93B | |
| -12.08% | 3.92B | |
| -16.83% | 3.84B |
- Stock Market
- Equities
- 300132 Stock
- Financials Fujian Green Pine Co., Ltd.
