Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.75 HKD | +1.35% | +1.35% | -6.25% |
Mar. 01 | Fujikon Industrial Holdings Names New CFO | MT |
Mar. 01 | Fujikon Industrial Holdings Limited Announces CFO Changes, Effect from 2 March 2024 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 522.1 | 591.9 | 374.7 | 468.4 | 323.6 | 310.9 |
Enterprise Value (EV) 1 | 111.3 | 326.7 | -37.66 | -6.662 | -38.7 | -47.48 |
P/E ratio | 17.2 x | 14.6 x | 12.9 x | 45.8 x | -8.73 x | 12.6 x |
Yield | 7.26% | 6.47% | 5.68% | 4.55% | 5.26% | 9.59% |
Capitalization / Revenue | 0.43 x | 0.42 x | 0.3 x | 0.53 x | 0.37 x | 0.29 x |
EV / Revenue | 0.09 x | 0.23 x | -0.03 x | -0.01 x | -0.04 x | -0.04 x |
EV / EBITDA | 0.98 x | 3.05 x | -0.38 x | -0.09 x | 14.2 x | -0.69 x |
EV / FCF | -7.19 x | -3.53 x | -0.17 x | -0.06 x | 0.46 x | -1.05 x |
FCF Yield | -13.9% | -28.3% | -583% | -1,544% | 219% | -95.2% |
Price to Book | 0.76 x | 0.88 x | 0.58 x | 0.71 x | 0.53 x | 0.52 x |
Nbr of stocks (in thousands) | 421,067 | 425,839 | 425,839 | 425,839 | 425,839 | 425,839 |
Reference price 2 | 1.240 | 1.390 | 0.8800 | 1.100 | 0.7600 | 0.7300 |
Announcement Date | 7/4/18 | 6/27/19 | 6/29/20 | 7/5/21 | 7/12/22 | 7/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1,226 | 1,412 | 1,250 | 890.8 | 878.3 | 1,085 |
EBITDA 1 | 113.3 | 107 | 98.05 | 78.06 | -2.718 | 68.87 |
EBIT 1 | 82.62 | 75.97 | 63.78 | 45.9 | -29.5 | 52.33 |
Operating Margin | 6.74% | 5.38% | 5.1% | 5.15% | -3.36% | 4.82% |
Earnings before Tax (EBT) 1 | 69.59 | 88.59 | 69.93 | 33.05 | -19.14 | 61.12 |
Net income 1 | 30.52 | 40.49 | 28.99 | 10.27 | -37.07 | 24.61 |
Net margin | 2.49% | 2.87% | 2.32% | 1.15% | -4.22% | 2.27% |
EPS 2 | 0.0720 | 0.0950 | 0.0680 | 0.0240 | -0.0871 | 0.0578 |
Free Cash Flow 1 | -15.49 | -92.42 | 219.4 | 102.9 | -84.61 | 45.2 |
FCF margin | -1.26% | -6.55% | 17.55% | 11.55% | -9.63% | 4.17% |
FCF Conversion (EBITDA) | - | - | 223.75% | 131.8% | - | 65.63% |
FCF Conversion (Net income) | - | - | 756.7% | 1,002.24% | - | 183.62% |
Dividend per Share 2 | 0.0900 | 0.0900 | 0.0500 | 0.0500 | 0.0400 | 0.0700 |
Announcement Date | 7/4/18 | 6/27/19 | 6/29/20 | 7/5/21 | 7/12/22 | 7/12/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 411 | 265 | 412 | 475 | 362 | 358 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -15.5 | -92.4 | 219 | 103 | -84.6 | 45.2 |
ROE (net income / shareholders' equity) | 7.45% | 9.32% | 7.15% | 2.83% | -4.4% | 6.47% |
ROA (Net income/ Total Assets) | 5% | 4.52% | 4.01% | 3.06% | -2% | 3.61% |
Assets 1 | 610.8 | 896.6 | 723.4 | 336 | 1,852 | 681.9 |
Book Value Per Share 2 | 1.640 | 1.580 | 1.530 | 1.550 | 1.440 | 1.410 |
Cash Flow per Share 2 | 0.9700 | 0.6200 | 0.9900 | 1.140 | 0.8700 | 0.8700 |
Capex 1 | 24.3 | 42.1 | 20.4 | 8.18 | 13.8 | 16.1 |
Capex / Sales | 1.99% | 2.98% | 1.63% | 0.92% | 1.57% | 1.48% |
Announcement Date | 7/4/18 | 6/27/19 | 6/29/20 | 7/5/21 | 7/12/22 | 7/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-6.25% | 40.34M | |
-2.16% | 93.17B | |
-3.54% | 19.63B | |
+22.82% | 5.92B | |
+17.35% | 4.29B | |
+20.98% | 4.18B | |
-22.18% | 3.54B | |
+1.51% | 3.41B | |
-5.73% | 3.39B | |
+7.16% | 2.52B |
- Stock Market
- Equities
- 927 Stock
- Financials Fujikon Industrial Holdings Limited