ABRIDGED REVIEWED FINANCIAL RESULTS

FOR THE HALF YEAR ENDED 30 JUNE 2022

CHAIRMAN'S STATEMENT

FOR THE HALF YEAR ENDED 30 JUNE 2022

INTRODUCTION

I hereby present to you the half year reviewed interim results for the six months period ended 30 June 2022. Commentary is on inflation adjusted figures.

Following the significant strides by government to contain the COVID 19 pandemic, the Russian Ukraine conflict presented a new crisis in the global economy. The unprecedented protraction of the conflict unleashed new challenges which among others included constrained logistical flow of traffic, grain shortages and resource protectionist policies resulting in global price increases. Consequently, these price increases introduced imported USD inflation to vulnerable economies in the sub region which included Zimbabwe whose economy was already blighted with soaring exchange and inflation rates.

To counter the effect of these headwinds, a raft of policies were implemented to tame both the runaway exchange and inflation rates. It is expected that in the long run these interventions will have a stabilising effect on the exchange and inflation rates obtaining in the economy. However, business suffered immediate shocks in reduced working capital, debtor default and increased import costs. Notwithstanding the above, the company pursued its strategy of continuously delivering a commensurate value proposition to its customers through a product offering that competes with world players.

GROUP PERFORMANCE

Despite the liquidity constraints in the economy, total volumes increased by 21% to 500 metric tonnes when compared with same period prior year's 412 metric tonnes buoyed by a 42 % volume increase at Cernol Chemicals Division. Cernol Chemicals shored up the volumes as the economy opened up post COVID 19 restrictive measures and benefited from its consolidation

in the niche markets. General Beltings volumes decline was attributable to shortages of raw materials even though the order book was firm.

Total turnover at ZWL 669 million increased by 12% when compared with the same period prior year's turnover of ZWL 597 million. Turnover growth was a result of volume growth at Cernol Chemicals. General Beltings consolidated its market positioning in the traditional markets as customers substituted imports with locally produced products.

Total gross profit at ZWL 278 million increased by 5% when compared with same period prior year's ZWL 265 million due to improved throughput and cost containment measures. However due to the USD imported inflation in the rapidly dollarized environment, operating costs at ZWL260 milliom increased by 58 % when compared with the prior year period's ZWL164 million. As a result, an operating profit of ZWL 24 million was recorded against ZWL 104 million of the prior year's same period.

OUTLOOK

The Government of Zimbabwe is predicting the economy to grow by 4.6 % in 2022 due to increased hospitality activity improved, agricultural output and viable mineral prices. It is anticipated that the monetary policy initiatives will stabilise the economic environment in the long run and stimulate a positive growth trajectory. Indications are that the cessation of the Russia -Ukraine conflict is still far and logistical supply chains will be congested as the year closes.

The Company is poised to meet the increased demand in the fourth quarter driven by an improved order book as local firms continue to appreciate the Company's commensurate value

proposition. In addition, activity in the tourism industry is expected to improve given the positive sentiment around containment of potential pandemics like COVID-19 and Monkeypox.

DIVIDEND

At their meeting on 22 September 2022, the Board considered the need for additional working capital to fund a firming order book and the need to adequately stock raw materials. To that end the Board resolved not to pay an interim dividend for the period under review.

APPRECIATION

The above adversities notwithstanding, the company operated as a going concern and recorded an operating profit for the six months. I thank all the employees, management and other stakeholders whose support remains invaluable to the company. To my fellow Directors, I thank you for the counsel and support you have accorded the company. I look forward to the same as the company enters into the final quarter of the year.

  1. Nhemachena Chairman
    30 September 2022

INDEPENDENT EXTERNAL AUDITOR'S STATEMENT

These abridged interim financial results for the six months ended 30 June 2022 have been reviewed by Messrs Grant Thornton Chartered Accountants (Zimbabwe) and a modified review conclusion issued thereon. This review conclusion is adverse with respect to non-compliance with International Accounting Standard (IAS 21), The Effects of Changes in Foreign Exchange Rates, International Accounting Standard (IAS 29) - Financial Reporting in Hyperinflationary Economies.

The review conclusion has been made available to management and those charged with the governance of the company. The Independent Review Report on the abridged interim financial results is available for inspection at the company's registered office.

The engagement partner responsible for this review is Trevor Mungwazi

PAAB number 0622

Abridged Statement of Profit and Loss and Other Comprehensive income for the six months ended 30 June 2022

Inflation adjusted

Historical cost

REVIEWED

REVIWED

REVIEWED

REVIEWED

30 JUNE 2022

30 JUNE 2021

30 JUNE 2022

30 JUNE 2021

NOTES

ZWL

ZWL

ZWL

ZWL

13

REVENUE

669 002 064

596 795 366

433 734 699

190 573 545

Cost of sales

(390 998 287)

(331 333 899)

(234 279 388)

(106 746 242)

Gross profit

278 003 777

265 461 467

199 455 311

83 827 303

Other income

5 691 750

2 730 854

5 236 733

747 689

Operating expenses

(259 777 392)

(163 925 942)

(196 183 949)

(53 211 283)

Profit from operations

23 918 135

104 266 379

8 508 095

31 363 709

Finance charges

(15 454 833)

-

(8 812 662)

-

Profit/(loss) before exchange gains

8 463 302

104 266 379

(304 567)

31 363 709

Monetary loss

(41 070 491)

(50 857 006)

-

-

(Loss)/profit before tax

(32 607 189)

53 409 373

(304 567)

31 363 709

Income tax expense

14

(11 593 250)

(18 218 967)

(6 673 548)

(7 544 333)

(Loss)/profit for the period

(44 200 439)

35 190 406

(6 978 115)

23 819 376

Other comprehensive income

-

-

-

-

Total comprehensive (loss)/income

for the period

(44 200 439)

35 190 406

(6 978 115)

23 819 376

Number of shares in issue

536 588 624

536 588 624

536 588 624

536 588 624

Basic profit/ (loss) per share (cents)

(0.082)

0.70

(0.013)

0.04

Diluted profit/ (loss) per share (cents)

(0.081)

0.06

(0.013)

0.04

Headline profit/ (loss) per share (cents)

(0.081)

0.06

(0.013)

0.04

Abridged Statement of Financial Position

as at 30 June 2022

Inflation adjusted

Historical cost

Reviewed

Audited

Reviewed

Audited

30 June 2022

31 Dec 2021

30 June 2022

31 Dec 2021

Notes

ZWL

ZWL

ZWL

ZWL

ASSETS

Non-current assets

Property, plant and equipment

6

929 983 838

931 546 851

17 602 323

18 525 195

Current assets

Inventories

7

92 640 139

160 394 551

86 168 457

71 002 378

Trade and other receivables

8

155 307 263

313 630 996

155 307 263

143 262 834

Cash and cash equivalents

9

34 353 170

41 827 674

34 353 170

19 106 374

282 300 572

515 853 221

275 828 890

233 371 586

Total assets

1 212 284 410

1 447 400 072

293 431 213

251 896 781

EQUITY AND LIABILITIES

Capital and reserves

Share capital

62 739 659

62 739 659

536 588

536 588

Share options reserve

2 244 928

2 244 928

19 200

19 200

Retained earnings

688 157 324

732 357 763

41 141 613

48 119 728

753 141 911

797 342 350

41 697 401

48 675 516

Non-current liabilities

Deferred tax

205 352 235

205 263 928

1 858 738

1 770 431

Deferred revenue

10

3 944 366

3 843 228

29 176

29 965

209 296 601

209 107 156

1 887 914

1 800 396

Current liabilities

Borrowings

11

25 000 000

100 188 525

25 000 000

45 764 903

Trade and other payables

12

196 672 569

293 501 398

196 672 569

134 067 878

Corporate tax payable

28 173 329

47 260 643

28 173 329

21 588 088

249 845 898

440 950 566

249 845 898

201 420 869

Total liabilities

459 142 499

650 057 722

251 733 812

203 221 265

Total equity and liabilities

1 212 284 410

1 447 400 072

293 431 213

251 896 781

Abridged Statement of Changes in Equity

for the six months ended 30 June 2022

Inflation adjusted

Foreign

Share

currency

options

translation

Retained

Share capital

reserve

reserve

earnings

Total

ZWL

ZWL

ZWL

ZWL

ZWL

Balance at 1 January 2021

62 739 659

2 244 928

(11 270 323)

791 089 266

844 803 530

Total comprehensive loss for the year

-

-

-

(25 740 927)

(25 740 927)

Realisation of foreign currency translation reserve

-

11 270 323

(11 270 323)

-

Dividend paid

-

-

-

(21 720 253)

(21 720 253)

Balance at 31 December 2021

62 739 659

2 244 928

-

732 357 763

797 342 350

Total comprehensive loss for the period

-

-

-

(44 200 439)

(44 200 439)

Foreign

Share

currency

options

translation

Retained

Share capital

reserve

reserve

earnings

Total

ZWL

ZWL

ZWL

ZWL

ZWL

Balance at 30 June 2021

62 739 659

2 244 928

-

688 157 324

753 141 911

Historical cost

Balance at 1 January 2021

536 588

19 200

(712 820)

38 229 313

38 072 281

Total comprehensive

income for the period

-

-

-

18 243 554

18 243 554

Realisation of foreign currency

translation reserve

-

-

712 820

( 712 820)

-

Dividend paid

-

-

-

(7 640 319)

(7 640 319)

Balance at 31 December 2021

536 588

19 200

-

48 119 728

48 675 516

Total comprehensive loss for the period

-

-

-

(6 978 115)

(6 978 115)

Balance at 30 June 2022

536 588

19 200

-

41 141 613

41 697 401

Abridged Consolidated Statement of Cash Flows for the six months ended 30 June 2022

Inflation adjusted

Historical cost

Reveiwed

Reviewed

Reviewed

Reviewed

30 June 2022

30 June 2021

30 June 2022

30 June 2021

ZWL

ZWL

ZWL

ZWL

CASH FLOWS FROM OPERATING ACTIVITIES

(Loss)/profit before tax

(32 607 189)

53 409 373

(304 567)

31 363 709

Adjusted for:

Depreciation of property, plant

and equipment

2 691 783

16 054 503

1 540 732

194 628

Interest expense

15 454 833

-

8 812 662

-

Deferred revenue

101 138

-

789

-

Monetary loss

41 070 491

50 857 006

-

-

Operating inflows before working

capital changes

26 711056

120 320 882

10 049 616

31 558 337

Changes in working capital

Decrease/(increase) in inventories

67 754 412

(29 088 771)

(15 166 079)

(19 413 374)

Decrease/(increase) in trade and

other receivables

158 323 733

140 323 971

(12 044 429)

31 114 908

(Decrease)/increase in trade and

other payables

(96 828 829)

(148 775 306)

62 604 692

(33 120 846)

Net cash generated from operating activities

155 960 372

82 780 776

45 443 800

10 139 025

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of equipment

(1 128 770)

(16 918 330)

(617 860)

(5 550 854)

Net cash utilised in investing activities

(1 128 770)

(16 918 330)

(617 860)

(5 550 854)

CASH FLOWS FROM FINANCING ACTIVITIES

Interest paid

(15 454 833)

-

(8 812 662)

-

Loans paid

(75 188 525)

(467 142)

(20 764 903)

(1 989)

Dividend

-

(22 276 312)

-

(7 640 319)

Net cash utilised in financing activities

(90 643 358)

(22 743 454)

(29 577 565)

(7 642 308)

NET INCREASE/(DECREASE) IN

CASH AND CASH EQUIVALENTS

64 188 244

43 118 992

15 248 375

(3 054 137)

Notes to the abridged reviewed Financial Statements for the six months ended 30 June 2022

  • Nature of operations
    The main business of the company, which is incorporated in Zimbabwe (Registration Number 510/68), is that of producing rubber and chemical products.
  • General information, basis of preparation and statement of compliance with IFRS
    The abridged interim financial statements are for the six months ended 30 June 2022 and are presented in Zimbabwe dollars (ZWL), which is the functional currency of the Company and all values are rounded to the nearest dollar. They are based on historical cost approach and restated to take account of inflation in accordance with International Accounting Standard 29 (Financial Reporting in Hyperinflationary Economies) - IAS 29. Accordingly the inflation adjusted abridged interim financial statements represent the principal abridged financial statements of the Company.
    The Company used the price indices provided by the Zimbabwe Statistical Office as reported on the Reserve Bank of Zimbabwe website. Below are the indices and adjustment factors up to 30 June 2022:

Index

Conversion

factor

CPI as at 30

June 2022

8,707.40

1.00

CPI as at 31

December 2021

3,977.50

2.19

CPI as at 30

June 2021

2,986.40

2.92

The abridged inflation adjusted interim financial results are prepared in accordance with International Accounting Standard 34 "Reviewed Financial Reporting" as well as the requirements of the Securities and Exchange (Zimbabwe Stock Exchange) (ZSE) Listing Rules and in the manner required by the Companies and Other Business Entities Act (Chapter 24:31). They do not include all of the information required in annual financial statements in accordance with International Financial Reporting Standards (IFRSs) and should be read in conjunction with the Company's annual financial results for the year ended 31 December 2021.

  • New standards adopted at 1 January 2022
    There are no accounting pronouncements which have become effective from 1 January 2022 that have a significant impact on the Company's abridged interim financial statements.
  • Significant accounting policies
    The abridged reviewed Financial Statements have been prepared in accordance with the accounting policies adopted in the Company's most recent annual financial statements for the year ended 31 December 2021.
  • Estimates and judgements
    When preparing the abridged interim financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.
    The judgements, estimates and assumptions applied in the abridged interim financial statements, including the key sources of estimation uncertainty, were the same as those applied in the Company's last annual financial statements for the year ended 31 December 2021. The only exceptions are the estimate of income tax liabilities which is determined in the abridged reviewed financial statements using the estimated average annual effective income tax rate

applied to the pre-tax income of the interim period.

6

Property, plant and equipment

Inflation Adjusted

Historical Cost

ZWL

ZWL

ZWL

ZWL

Opening carrying amount

931 546 851

931 131 586

18 525 195

7 137 622

Additions to property and equipment

1 128 770

26 461 953

617 860

13 739 405

Depreciation charge

(2 691 783)

(26 046 670)

(1 540 732)

(2 351 832)

Closing carrying amount

929 983 838

931 546 851

17 602 323

18 525 195

7

Inventories

Raw materials

40 950 221

51 554 022

38 081 035

22 535 433

Finished goods

40 768 542

49 996 615

37 920 141

21 854 655

Consumables

4 300 136

13 572 035

4 017 894

5 932 645

Work in progress

6 621 240

45 271 879

6 149 387

20 679 645

92 640 139

160 394 551

86 168 457

71 002 378

8

Trade and other receivables

Trade receivables

154 385 672

294 089 240

154 385 672

134 336 397

Less: Allowance for credit losses

(1 000 194)

(1 550 958)

(1 000 194)

(708 459)

Trade receivables-net

153 385 478

292 538 282

153 385 478

133 627 938

Other receivables

1 921 785

21 092 714

1 921 785

9 634 896

Financial assets other than cash and

cash equivalents classified a

loans and receivables

155 307 263

313 630 996

155 307 263

143 262 834

  • Cash and cash equivalents
    For the purposes of statement of cash flows, cash and cash equivalents consist of:

Bank and cash balances

33 253 972

41 827 674

33 253 972

19 106 374

Cash on hand

1 099 198

-

1 099 198

-

34 353 170

41 827 674

34 353 170

19 106 374

10 Deferred revenue

Balance as at 1 January

4 045 504

4 045 504

29 965

31 542

Plant and machinery income realised

through profit and loss

(101 138)

(202 276)

(789)

(1 577)

Balance as at 31 December

3 944 366

3 843 228

29 176

29 965

Deferred revenue relates to equipment that was given to the entity as part of a loyalty programme by one of its suppliers, Nuvo Rubber Compounders. Other componets of equity is credited to profit or loss on a straight line basis over the expected life of the equipment of 20 years.

11 Borrowings

FBC Bank

25 000 000

98 518 354

25 000 000

45 001 989

Central African Building Society (CABS)

-

1 670 171

-

762 914

25 000 000

100 188 525

25 000 000

45 764 903

The FBC short term loan facility accrues interest at 47.5% per annum and is repayable by the 30th of November 2022. The loans are secured by land and buildings with a carrying amount of ZWL 2 146 177.

12

Trade and other payables

Trade payables

33 167 852

104 543 781

33 167 852

47 754 331

Other payables

163 504 717

188 957 617

163 504 717

86 313 547

Total trade and other payables

196 672 569

293 501 398

196 672 569

134 067 878

13

Revenue

Disaggregation of Revenue

Sale of chemicals

265 021 950

206 517 673

173 869 959

65 946 901

Sale of rubber products

403 980 114

390 277 693

259 864 740

124 626 644

669 002 064

596 795 366

433 734 699

190 573 545

The company has disaggregated revenue into two categories in the above table which is intended to enable users to understand the relationship with revenue segment information.

14 Income tax expense

Current tax

11 504 943

22 387 394

6 585 241

7 678 418

Deferred tax

88 307

(4 168 427)

88 307

(134 085)

11 593 250

18 218 967

6 673 548

7 544 333

DIRECTORS: Mr. G. Nhemhachena (Board Chairman);Dr. I. Murefu; Mrs. P. Nyazenga; Mr. T. Mabeza; Mr. T. Muganyi; Mr. C. Dzumbunu; Mr. W. Tsuroh (Managing Director); Mr P. Munyanyi

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

GB Holdings Ltd. published this content on 04 October 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 October 2022 07:21:07 UTC.