ABRIDGED REVIEWED FINANCIAL RESULTS
FOR THE HALF YEAR ENDED 30 JUNE 2022
CHAIRMAN'S STATEMENT
FOR THE HALF YEAR ENDED 30 JUNE 2022
INTRODUCTION
I hereby present to you the half year reviewed interim results for the six months period ended 30 June 2022. Commentary is on inflation adjusted figures.
Following the significant strides by government to contain the COVID 19 pandemic, the Russian Ukraine conflict presented a new crisis in the global economy. The unprecedented protraction of the conflict unleashed new challenges which among others included constrained logistical flow of traffic, grain shortages and resource protectionist policies resulting in global price increases. Consequently, these price increases introduced imported USD inflation to vulnerable economies in the sub region which included Zimbabwe whose economy was already blighted with soaring exchange and inflation rates.
To counter the effect of these headwinds, a raft of policies were implemented to tame both the runaway exchange and inflation rates. It is expected that in the long run these interventions will have a stabilising effect on the exchange and inflation rates obtaining in the economy. However, business suffered immediate shocks in reduced working capital, debtor default and increased import costs. Notwithstanding the above, the company pursued its strategy of continuously delivering a commensurate value proposition to its customers through a product offering that competes with world players.
GROUP PERFORMANCE
Despite the liquidity constraints in the economy, total volumes increased by 21% to 500 metric tonnes when compared with same period prior year's 412 metric tonnes buoyed by a 42 % volume increase at Cernol Chemicals Division. Cernol Chemicals shored up the volumes as the economy opened up post COVID 19 restrictive measures and benefited from its consolidation
in the niche markets. General Beltings volumes decline was attributable to shortages of raw materials even though the order book was firm.
Total turnover at ZWL 669 million increased by 12% when compared with the same period prior year's turnover of ZWL 597 million. Turnover growth was a result of volume growth at Cernol Chemicals. General Beltings consolidated its market positioning in the traditional markets as customers substituted imports with locally produced products.
Total gross profit at ZWL 278 million increased by 5% when compared with same period prior year's ZWL 265 million due to improved throughput and cost containment measures. However due to the USD imported inflation in the rapidly dollarized environment, operating costs at ZWL260 milliom increased by 58 % when compared with the prior year period's ZWL164 million. As a result, an operating profit of ZWL 24 million was recorded against ZWL 104 million of the prior year's same period.
OUTLOOK
The Government of Zimbabwe is predicting the economy to grow by 4.6 % in 2022 due to increased hospitality activity improved, agricultural output and viable mineral prices. It is anticipated that the monetary policy initiatives will stabilise the economic environment in the long run and stimulate a positive growth trajectory. Indications are that the cessation of the Russia -Ukraine conflict is still far and logistical supply chains will be congested as the year closes.
The Company is poised to meet the increased demand in the fourth quarter driven by an improved order book as local firms continue to appreciate the Company's commensurate value
proposition. In addition, activity in the tourism industry is expected to improve given the positive sentiment around containment of potential pandemics like COVID-19 and Monkeypox.
DIVIDEND
At their meeting on 22 September 2022, the Board considered the need for additional working capital to fund a firming order book and the need to adequately stock raw materials. To that end the Board resolved not to pay an interim dividend for the period under review.
APPRECIATION
The above adversities notwithstanding, the company operated as a going concern and recorded an operating profit for the six months. I thank all the employees, management and other stakeholders whose support remains invaluable to the company. To my fellow Directors, I thank you for the counsel and support you have accorded the company. I look forward to the same as the company enters into the final quarter of the year.
-
Nhemachena Chairman
30 September 2022
INDEPENDENT EXTERNAL AUDITOR'S STATEMENT
These abridged interim financial results for the six months ended 30 June 2022 have been reviewed by Messrs Grant Thornton Chartered Accountants (Zimbabwe) and a modified review conclusion issued thereon. This review conclusion is adverse with respect to non-compliance with International Accounting Standard (IAS 21), The Effects of Changes in Foreign Exchange Rates, International Accounting Standard (IAS 29) - Financial Reporting in Hyperinflationary Economies.
The review conclusion has been made available to management and those charged with the governance of the company. The Independent Review Report on the abridged interim financial results is available for inspection at the company's registered office.
The engagement partner responsible for this review is Trevor Mungwazi
PAAB number 0622
Abridged Statement of Profit and Loss and Other Comprehensive income for the six months ended 30 June 2022
Inflation adjusted | Historical cost | ||||||||||||||||||||||
REVIEWED | REVIWED | REVIEWED | REVIEWED | ||||||||||||||||||||
30 JUNE 2022 | 30 JUNE 2021 | 30 JUNE 2022 | 30 JUNE 2021 | ||||||||||||||||||||
NOTES | ZWL | ZWL | ZWL | ZWL | |||||||||||||||||||
13 | |||||||||||||||||||||||
REVENUE | 669 002 064 | 596 795 366 | 433 734 699 | 190 573 545 | |||||||||||||||||||
Cost of sales | (390 998 287) | (331 333 899) | (234 279 388) | (106 746 242) | |||||||||||||||||||
Gross profit | 278 003 777 | 265 461 467 | 199 455 311 | 83 827 303 | |||||||||||||||||||
Other income | 5 691 750 | 2 730 854 | 5 236 733 | 747 689 | |||||||||||||||||||
Operating expenses | (259 777 392) | (163 925 942) | (196 183 949) | (53 211 283) | |||||||||||||||||||
Profit from operations | 23 918 135 | 104 266 379 | 8 508 095 | 31 363 709 | |||||||||||||||||||
Finance charges | (15 454 833) | - | (8 812 662) | - | |||||||||||||||||||
Profit/(loss) before exchange gains | 8 463 302 | 104 266 379 | (304 567) | 31 363 709 | |||||||||||||||||||
Monetary loss | (41 070 491) | (50 857 006) | - | - | |||||||||||||||||||
(Loss)/profit before tax | (32 607 189) | 53 409 373 | (304 567) | 31 363 709 | |||||||||||||||||||
Income tax expense | 14 | (11 593 250) | (18 218 967) | (6 673 548) | (7 544 333) | ||||||||||||||||||
(Loss)/profit for the period | (44 200 439) | 35 190 406 | (6 978 115) | 23 819 376 | |||||||||||||||||||
Other comprehensive income | - | - | - | - | |||||||||||||||||||
Total comprehensive (loss)/income | |||||||||||||||||||||||
for the period | (44 200 439) | 35 190 406 | (6 978 115) | 23 819 376 | |||||||||||||||||||
Number of shares in issue | 536 588 624 | 536 588 624 | 536 588 624 | 536 588 624 | |||||||||||||||||||
Basic profit/ (loss) per share (cents) | (0.082) | 0.70 | (0.013) | 0.04 | |||||||||||||||||||
Diluted profit/ (loss) per share (cents) | (0.081) | 0.06 | (0.013) | 0.04 | |||||||||||||||||||
Headline profit/ (loss) per share (cents) | (0.081) | 0.06 | (0.013) | 0.04 | |||||||||||||||||||
Abridged Statement of Financial Position | |||||||||||||||||||||||
as at 30 June 2022 | |||||||||||||||||||||||
Inflation adjusted | Historical cost | ||||||||||||||||||||||
Reviewed | Audited | Reviewed | Audited | ||||||||||||||||||||
30 June 2022 | 31 Dec 2021 | 30 June 2022 | 31 Dec 2021 | ||||||||||||||||||||
Notes | ZWL | ZWL | ZWL | ZWL | |||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Non-current assets | |||||||||||||||||||||||
Property, plant and equipment | 6 | 929 983 838 | 931 546 851 | 17 602 323 | 18 525 195 | ||||||||||||||||||
Current assets | |||||||||||||||||||||||
Inventories | 7 | 92 640 139 | 160 394 551 | 86 168 457 | 71 002 378 | ||||||||||||||||||
Trade and other receivables | 8 | 155 307 263 | 313 630 996 | 155 307 263 | 143 262 834 | ||||||||||||||||||
Cash and cash equivalents | 9 | 34 353 170 | 41 827 674 | 34 353 170 | 19 106 374 | ||||||||||||||||||
282 300 572 | 515 853 221 | 275 828 890 | 233 371 586 | ||||||||||||||||||||
Total assets | 1 212 284 410 | 1 447 400 072 | 293 431 213 | 251 896 781 | |||||||||||||||||||
EQUITY AND LIABILITIES | |||||||||||||||||||||||
Capital and reserves | |||||||||||||||||||||||
Share capital | 62 739 659 | 62 739 659 | 536 588 | 536 588 | |||||||||||||||||||
Share options reserve | 2 244 928 | 2 244 928 | 19 200 | 19 200 | |||||||||||||||||||
Retained earnings | 688 157 324 | 732 357 763 | 41 141 613 | 48 119 728 | |||||||||||||||||||
753 141 911 | 797 342 350 | 41 697 401 | 48 675 516 | ||||||||||||||||||||
Non-current liabilities | |||||||||||||||||||||||
Deferred tax | 205 352 235 | 205 263 928 | 1 858 738 | 1 770 431 | |||||||||||||||||||
Deferred revenue | 10 | 3 944 366 | 3 843 228 | 29 176 | 29 965 | ||||||||||||||||||
209 296 601 | 209 107 156 | 1 887 914 | 1 800 396 | ||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||
Borrowings | 11 | 25 000 000 | 100 188 525 | 25 000 000 | 45 764 903 | ||||||||||||||||||
Trade and other payables | 12 | 196 672 569 | 293 501 398 | 196 672 569 | 134 067 878 | ||||||||||||||||||
Corporate tax payable | 28 173 329 | 47 260 643 | 28 173 329 | 21 588 088 | |||||||||||||||||||
249 845 898 | 440 950 566 | 249 845 898 | 201 420 869 | ||||||||||||||||||||
Total liabilities | 459 142 499 | 650 057 722 | 251 733 812 | 203 221 265 | |||||||||||||||||||
Total equity and liabilities | 1 212 284 410 | 1 447 400 072 | 293 431 213 | 251 896 781 | |||||||||||||||||||
Abridged Statement of Changes in Equity | |||||||||||||||||||||||
for the six months ended 30 June 2022 | |||||||||||||||||||||||
Inflation adjusted | |||||||||||||||||||||||
Foreign | |||||||||||||||||||||||
Share | currency | ||||||||||||||||||||||
options | translation | Retained | |||||||||||||||||||||
Share capital | reserve | reserve | earnings | Total | |||||||||||||||||||
ZWL | ZWL | ZWL | ZWL | ZWL | |||||||||||||||||||
Balance at 1 January 2021 | 62 739 659 | 2 244 928 | (11 270 323) | 791 089 266 | 844 803 530 | ||||||||||||||||||
Total comprehensive loss for the year | - | - | - | (25 740 927) | (25 740 927) | ||||||||||||||||||
Realisation of foreign currency translation reserve | - | 11 270 323 | (11 270 323) | - | |||||||||||||||||||
Dividend paid | - | - | - | (21 720 253) | (21 720 253) | ||||||||||||||||||
Balance at 31 December 2021 | 62 739 659 | 2 244 928 | - | 732 357 763 | 797 342 350 | ||||||||||||||||||
Total comprehensive loss for the period | - | - | - | (44 200 439) | (44 200 439) | ||||||||||||||||||
Foreign | |||||||||||||
Share | currency | ||||||||||||
options | translation | Retained | |||||||||||
Share capital | reserve | reserve | earnings | Total | |||||||||
ZWL | ZWL | ZWL | ZWL | ZWL | |||||||||
Balance at 30 June 2021 | 62 739 659 | 2 244 928 | - | 688 157 324 | 753 141 911 | ||||||||
Historical cost | |||||||||||||
Balance at 1 January 2021 | 536 588 | 19 200 | (712 820) | 38 229 313 | 38 072 281 | ||||||||
Total comprehensive | |||||||||||||
income for the period | - | - | - | 18 243 554 | 18 243 554 | ||||||||
Realisation of foreign currency | |||||||||||||
translation reserve | - | - | 712 820 | ( 712 820) | - | ||||||||
Dividend paid | - | - | - | (7 640 319) | (7 640 319) | ||||||||
Balance at 31 December 2021 | 536 588 | 19 200 | - | 48 119 728 | 48 675 516 | ||||||||
Total comprehensive loss for the period | - | - | - | (6 978 115) | (6 978 115) | ||||||||
Balance at 30 June 2022 | 536 588 | 19 200 | - | 41 141 613 | 41 697 401 | ||||||||
Abridged Consolidated Statement of Cash Flows for the six months ended 30 June 2022
Inflation adjusted | Historical cost | |||||||||
Reveiwed | Reviewed | Reviewed | Reviewed | |||||||
30 June 2022 | 30 June 2021 | 30 June 2022 | 30 June 2021 | |||||||
ZWL | ZWL | ZWL | ZWL | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
(Loss)/profit before tax | (32 607 189) | 53 409 373 | (304 567) | 31 363 709 | ||||||
Adjusted for: | ||||||||||
Depreciation of property, plant | ||||||||||
and equipment | 2 691 783 | 16 054 503 | 1 540 732 | 194 628 | ||||||
Interest expense | 15 454 833 | - | 8 812 662 | - | ||||||
Deferred revenue | 101 138 | - | 789 | - | ||||||
Monetary loss | 41 070 491 | 50 857 006 | - | - | ||||||
Operating inflows before working | ||||||||||
capital changes | 26 711056 | 120 320 882 | 10 049 616 | 31 558 337 | ||||||
Changes in working capital | ||||||||||
Decrease/(increase) in inventories | 67 754 412 | (29 088 771) | (15 166 079) | (19 413 374) | ||||||
Decrease/(increase) in trade and | ||||||||||
other receivables | 158 323 733 | 140 323 971 | (12 044 429) | 31 114 908 | ||||||
(Decrease)/increase in trade and | ||||||||||
other payables | (96 828 829) | (148 775 306) | 62 604 692 | (33 120 846) | ||||||
Net cash generated from operating activities | 155 960 372 | 82 780 776 | 45 443 800 | 10 139 025 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||
Purchase of equipment | (1 128 770) | (16 918 330) | (617 860) | (5 550 854) | ||||||
Net cash utilised in investing activities | (1 128 770) | (16 918 330) | (617 860) | (5 550 854) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||
Interest paid | (15 454 833) | - | (8 812 662) | - | ||||||
Loans paid | (75 188 525) | (467 142) | (20 764 903) | (1 989) | ||||||
Dividend | - | (22 276 312) | - | (7 640 319) | ||||||
Net cash utilised in financing activities | (90 643 358) | (22 743 454) | (29 577 565) | (7 642 308) | ||||||
NET INCREASE/(DECREASE) IN | ||||||||||
CASH AND CASH EQUIVALENTS | 64 188 244 | 43 118 992 | 15 248 375 | (3 054 137) | ||||||
Notes to the abridged reviewed Financial Statements for the six months ended 30 June 2022
-
Nature of operations
The main business of the company, which is incorporated in Zimbabwe (Registration Number 510/68), is that of producing rubber and chemical products.
- General information, basis of preparation and statement of compliance with IFRS
The abridged interim financial statements are for the six months ended 30 June 2022 and are presented in Zimbabwe dollars (ZWL), which is the functional currency of the Company and all values are rounded to the nearest dollar. They are based on historical cost approach and restated to take account of inflation in accordance with International Accounting Standard 29 (Financial Reporting in Hyperinflationary Economies) - IAS 29. Accordingly the inflation adjusted abridged interim financial statements represent the principal abridged financial statements of the Company.
The Company used the price indices provided by the Zimbabwe Statistical Office as reported on the Reserve Bank of Zimbabwe website. Below are the indices and adjustment factors up to 30 June 2022:
Index | Conversion | factor | |
CPI as at 30 | June 2022 | 8,707.40 | 1.00 |
CPI as at 31 | December 2021 | 3,977.50 | 2.19 |
CPI as at 30 | June 2021 | 2,986.40 | 2.92 |
The abridged inflation adjusted interim financial results are prepared in accordance with International Accounting Standard 34 "Reviewed Financial Reporting" as well as the requirements of the Securities and Exchange (Zimbabwe Stock Exchange) (ZSE) Listing Rules and in the manner required by the Companies and Other Business Entities Act (Chapter 24:31). They do not include all of the information required in annual financial statements in accordance with International Financial Reporting Standards (IFRSs) and should be read in conjunction with the Company's annual financial results for the year ended 31 December 2021.
-
New standards adopted at 1 January 2022
There are no accounting pronouncements which have become effective from 1 January 2022 that have a significant impact on the Company's abridged interim financial statements.
- Significant accounting policies
The abridged reviewed Financial Statements have been prepared in accordance with the accounting policies adopted in the Company's most recent annual financial statements for the year ended 31 December 2021.
- Estimates and judgements
When preparing the abridged interim financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.
The judgements, estimates and assumptions applied in the abridged interim financial statements, including the key sources of estimation uncertainty, were the same as those applied in the Company's last annual financial statements for the year ended 31 December 2021. The only exceptions are the estimate of income tax liabilities which is determined in the abridged reviewed financial statements using the estimated average annual effective income tax rate
applied to the pre-tax income of the interim period. | |||||||||||||
6 | Property, plant and equipment | ||||||||||||
Inflation Adjusted | Historical Cost | ||||||||||||
ZWL | ZWL | ZWL | ZWL | ||||||||||
Opening carrying amount | 931 546 851 | 931 131 586 | 18 525 195 | 7 137 622 | |||||||||
Additions to property and equipment | 1 128 770 | 26 461 953 | 617 860 | 13 739 405 | |||||||||
Depreciation charge | (2 691 783) | (26 046 670) | (1 540 732) | (2 351 832) | |||||||||
Closing carrying amount | 929 983 838 | 931 546 851 | 17 602 323 | 18 525 195 | |||||||||
7 | Inventories | ||||||||||||
Raw materials | 40 950 221 | 51 554 022 | 38 081 035 | 22 535 433 | |||||||||
Finished goods | 40 768 542 | 49 996 615 | 37 920 141 | 21 854 655 | |||||||||
Consumables | 4 300 136 | 13 572 035 | 4 017 894 | 5 932 645 | |||||||||
Work in progress | 6 621 240 | 45 271 879 | 6 149 387 | 20 679 645 | |||||||||
92 640 139 | 160 394 551 | 86 168 457 | 71 002 378 | ||||||||||
8 | Trade and other receivables | ||||||||||||
Trade receivables | 154 385 672 | 294 089 240 | 154 385 672 | 134 336 397 | |||||||||
Less: Allowance for credit losses | (1 000 194) | (1 550 958) | (1 000 194) | (708 459) | |||||||||
Trade receivables-net | 153 385 478 | 292 538 282 | 153 385 478 | 133 627 938 | |||||||||
Other receivables | 1 921 785 | 21 092 714 | 1 921 785 | 9 634 896 | |||||||||
Financial assets other than cash and | |||||||||||||
cash equivalents classified a | |||||||||||||
loans and receivables | 155 307 263 | 313 630 996 | 155 307 263 | 143 262 834 | |||||||||
- Cash and cash equivalents
For the purposes of statement of cash flows, cash and cash equivalents consist of:
Bank and cash balances | 33 253 972 | 41 827 674 | 33 253 972 | 19 106 374 | ||||
Cash on hand | 1 099 198 | - | 1 099 198 | - | ||||
34 353 170 | 41 827 674 | 34 353 170 | 19 106 374 | |||||
10 Deferred revenue | ||||||||
Balance as at 1 January | 4 045 504 | 4 045 504 | 29 965 | 31 542 | ||||
Plant and machinery income realised | ||||||||
through profit and loss | (101 138) | (202 276) | (789) | (1 577) | ||||
Balance as at 31 December | 3 944 366 | 3 843 228 | 29 176 | 29 965 |
Deferred revenue relates to equipment that was given to the entity as part of a loyalty programme by one of its suppliers, Nuvo Rubber Compounders. Other componets of equity is credited to profit or loss on a straight line basis over the expected life of the equipment of 20 years.
11 Borrowings | ||||||||
FBC Bank | 25 000 000 | 98 518 354 | 25 000 000 | 45 001 989 | ||||
Central African Building Society (CABS) | - | 1 670 171 | - | 762 914 | ||||
25 000 000 | 100 188 525 | 25 000 000 | 45 764 903 | |||||
The FBC short term loan facility accrues interest at 47.5% per annum and is repayable by the 30th of November 2022. The loans are secured by land and buildings with a carrying amount of ZWL 2 146 177.
12 | Trade and other payables | ||||||||
Trade payables | 33 167 852 | 104 543 781 | 33 167 852 | 47 754 331 | |||||
Other payables | 163 504 717 | 188 957 617 | 163 504 717 | 86 313 547 | |||||
Total trade and other payables | 196 672 569 | 293 501 398 | 196 672 569 | 134 067 878 | |||||
13 | Revenue | ||||||||
Disaggregation of Revenue | |||||||||
Sale of chemicals | 265 021 950 | 206 517 673 | 173 869 959 | 65 946 901 | |||||
Sale of rubber products | 403 980 114 | 390 277 693 | 259 864 740 | 124 626 644 | |||||
669 002 064 | 596 795 366 | 433 734 699 | 190 573 545 | ||||||
The company has disaggregated revenue into two categories in the above table which is intended to enable users to understand the relationship with revenue segment information.
14 Income tax expense | ||||||||
Current tax | 11 504 943 | 22 387 394 | 6 585 241 | 7 678 418 | ||||
Deferred tax | 88 307 | (4 168 427) | 88 307 | (134 085) | ||||
11 593 250 | 18 218 967 | 6 673 548 | 7 544 333 | |||||
DIRECTORS: Mr. G. Nhemhachena (Board Chairman);Dr. I. Murefu; Mrs. P. Nyazenga; Mr. T. Mabeza; Mr. T. Muganyi; Mr. C. Dzumbunu; Mr. W. Tsuroh (Managing Director); Mr P. Munyanyi
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
GB Holdings Ltd. published this content on 04 October 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 October 2022 07:21:07 UTC.