Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
70.83
USD
|
-0.77%
|
|
+0.58%
|
+8.74%
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,592
|
37,526
|
38,343
|
42,089
|
49,444
|
39,987
|
-
|
-
|
Enterprise Value (EV)
1 |
44,632
|
49,388
|
49,450
|
53,140
|
60,564
|
51,820
|
51,403
|
51,015
|
P/E ratio
|
17.6
x
|
17.4
x
|
16.6
x
|
15.8
x
|
19.5
x
|
16.3
x
|
15.2
x
|
14.3
x
|
Yield
|
3.84%
|
3.17%
|
3.21%
|
2.92%
|
2.57%
|
3.34%
|
3.47%
|
3.62%
|
Capitalization / Revenue
|
1.81
x
|
2.13
x
|
2.12
x
|
2.22
x
|
2.46
x
|
2
x
|
1.97
x
|
1.93
x
|
EV / Revenue
|
2.65
x
|
2.8
x
|
2.73
x
|
2.8
x
|
3.01
x
|
2.59
x
|
2.53
x
|
2.46
x
|
EV / EBITDA
|
12.8
x
|
13.5
x
|
13.2
x
|
14
x
|
15.1
x
|
12.5
x
|
12
x
|
11.6
x
|
EV / FCF
|
19.7
x
|
15.4
x
|
20.2
x
|
19.3
x
|
29
x
|
18.9
x
|
18.3
x
|
17.5
x
|
FCF Yield
|
5.08%
|
6.51%
|
4.96%
|
5.17%
|
3.45%
|
5.29%
|
5.47%
|
5.71%
|
Price to Book
|
4.36
x
|
4.68
x
|
4.03
x
|
3.97
x
|
4.73
x
|
4.2
x
|
3.89
x
|
3.6
x
|
Nbr of stocks (in thousands)
|
598,791
|
606,139
|
609,971
|
602,212
|
587,354
|
564,549
|
-
|
-
|
Reference price
2 |
51.09
|
61.91
|
62.86
|
69.89
|
84.18
|
70.83
|
70.83
|
70.83
|
Announcement Date
|
6/26/19
|
7/1/20
|
6/30/21
|
6/29/22
|
6/28/23
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,865
|
17,627
|
18,127
|
18,993
|
20,094
|
20,021
|
20,321
|
20,704
|
EBITDA
1 |
3,478
|
3,653
|
3,754
|
3,784
|
4,004
|
4,153
|
4,266
|
4,380
|
EBIT
1 |
2,858
|
3,058
|
3,153
|
3,213
|
3,457
|
3,586
|
3,654
|
3,753
|
Operating Margin
|
16.95%
|
17.35%
|
17.4%
|
16.92%
|
17.21%
|
17.91%
|
17.98%
|
18.13%
|
Earnings before Tax (EBT)
1 |
2,082
|
2,600
|
2,857
|
3,210
|
3,140
|
3,093
|
3,230
|
3,324
|
Net income
1 |
1,753
|
2,181
|
2,340
|
2,707
|
2,594
|
2,521
|
2,650
|
2,744
|
Net margin
|
10.39%
|
12.37%
|
12.91%
|
14.25%
|
12.91%
|
12.59%
|
13.04%
|
13.25%
|
EPS
2 |
2.900
|
3.560
|
3.780
|
4.420
|
4.310
|
4.336
|
4.670
|
4.943
|
Free Cash Flow
1 |
2,269
|
3,215
|
2,452
|
2,747
|
2,089
|
2,742
|
2,811
|
2,912
|
FCF margin
|
13.45%
|
18.24%
|
13.53%
|
14.47%
|
10.4%
|
13.69%
|
13.83%
|
14.06%
|
FCF Conversion (EBITDA)
|
65.24%
|
88.03%
|
65.32%
|
72.61%
|
52.18%
|
66.01%
|
65.9%
|
66.47%
|
FCF Conversion (Net income)
|
129.46%
|
147.41%
|
104.81%
|
101.48%
|
80.54%
|
108.77%
|
106.08%
|
106.1%
|
Dividend per Share
2 |
1.960
|
1.960
|
2.020
|
2.040
|
2.160
|
2.362
|
2.456
|
2.566
|
Announcement Date
|
6/26/19
|
7/1/20
|
6/30/21
|
6/29/22
|
6/28/23
|
-
|
-
|
-
|
Fiscal Period: May |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
5,024
|
4,538
|
4,891
|
4,718
|
5,221
|
5,126
|
5,030
|
4,905
|
5,139
|
5,099
|
4,888
|
4,907
|
5,225
|
5,196
|
5,026
|
EBITDA
1 |
962.4
|
820.2
|
1,036
|
1,016
|
1,019
|
944.1
|
1,025
|
1,036
|
1,118
|
1,061
|
961.3
|
1,041
|
1,139
|
1,073
|
1,010
|
EBIT
1 |
821.3
|
676.5
|
896.3
|
881.2
|
879.7
|
807
|
889.4
|
899
|
989.4
|
914.5
|
810.1
|
898
|
983
|
917.4
|
865.3
|
Operating Margin
|
16.35%
|
14.91%
|
18.32%
|
18.68%
|
16.85%
|
15.74%
|
17.68%
|
18.33%
|
19.25%
|
17.93%
|
16.57%
|
18.3%
|
18.81%
|
17.65%
|
17.22%
|
Earnings before Tax (EBT)
1 |
735.1
|
755.9
|
940.6
|
1,020
|
730
|
653.5
|
737.4
|
830
|
714.1
|
807.6
|
709.1
|
785.2
|
870.8
|
821.2
|
761
|
Net income
1 |
597.2
|
660.3
|
822.8
|
820
|
605.9
|
553.1
|
614.9
|
673.5
|
595.5
|
670.1
|
571.9
|
644.1
|
718.2
|
657.7
|
620.5
|
Net margin
|
11.89%
|
14.55%
|
16.82%
|
17.38%
|
11.61%
|
10.79%
|
12.22%
|
13.73%
|
11.59%
|
13.14%
|
11.7%
|
13.12%
|
13.74%
|
12.66%
|
12.35%
|
EPS
2 |
0.9700
|
1.080
|
1.350
|
1.350
|
1.010
|
0.9200
|
1.030
|
1.140
|
1.020
|
1.170
|
1.002
|
1.126
|
1.262
|
1.168
|
1.092
|
Dividend per Share
2 |
0.5100
|
0.5100
|
0.5100
|
0.5400
|
0.5400
|
-
|
0.5400
|
-
|
-
|
-
|
0.5950
|
0.6165
|
0.6165
|
0.6165
|
0.6198
|
Announcement Date
|
12/21/21
|
3/23/22
|
6/29/22
|
9/21/22
|
12/20/22
|
3/23/23
|
6/28/23
|
9/20/23
|
12/20/23
|
3/20/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
14,040
|
11,862
|
11,107
|
11,051
|
11,120
|
11,833
|
11,416
|
11,028
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.037
x
|
3.247
x
|
2.958
x
|
2.921
x
|
2.777
x
|
2.849
x
|
2.676
x
|
2.518
x
|
Free Cash Flow
1 |
2,269
|
3,215
|
2,452
|
2,747
|
2,089
|
2,742
|
2,811
|
2,912
|
ROE (net income / shareholders' equity)
|
29.6%
|
28.9%
|
26.8%
|
24.1%
|
24.6%
|
26.2%
|
26.9%
|
26.8%
|
ROA (Net income/ Total Assets)
|
5.77%
|
7.16%
|
7.49%
|
7.67%
|
8.27%
|
8.39%
|
8.44%
|
8.7%
|
Assets
1 |
30,376
|
30,459
|
31,222
|
35,315
|
31,362
|
30,061
|
31,399
|
31,556
|
Book Value Per Share
2 |
11.70
|
13.20
|
15.60
|
17.60
|
17.80
|
16.90
|
18.20
|
19.60
|
Cash Flow per Share
2 |
4.640
|
5.990
|
4.820
|
5.410
|
4.620
|
5.900
|
5.600
|
5.930
|
Capex
1 |
538
|
461
|
531
|
569
|
690
|
748
|
762
|
757
|
Capex / Sales
|
3.19%
|
2.61%
|
2.93%
|
2.99%
|
3.43%
|
3.73%
|
3.75%
|
3.66%
|
Announcement Date
|
6/26/19
|
7/1/20
|
6/30/21
|
6/29/22
|
6/28/23
|
-
|
-
|
-
|
Last Close Price
70.83
USD Average target price
71.69
USD Spread / Average Target +1.21% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.74% | 39.99B | | -4.93% | 261B | | -2.51% | 94.98B | | +3.19% | 46.39B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B | | -9.29% | 22.65B | | +10.68% | 20.14B |
Other Food Processing
|