Gilat Satellite Networks Ltd.
| |||
(Registrant)
| |||
Dated May 8, 2024
|
By:
| /s/ Doron Kerbel | |
Doron Kerbel | |||
General Counsel & Company Secretary |
• |
Revenue of $76.1 million, up 29% compared with $59.0 million in Q1 2023;
|
• |
GAAP operating income of $5.4 million, compared with $7.0 million in Q1 2023;
|
o |
The decline is mainly due to lower other income, higher stock-based compensation, mainly related to the Datapath acquisition, and amortization of purchased intangibles;
|
• |
Non-GAAP operating income of $6.6 million, up 25% compared with $5.3 million in Q1 2023;
|
• |
GAAP net income of $5.0 million, or $0.09 per diluted share, compared with $5.6 million, or $0.10 per diluted share, in Q1 2023;
|
• |
SES's O3b mPOWER System Launches Service via Gilat's SkyEdge IV Platform
|
• |
Gilat Received Approximately $5 Million for Providing Services to a Leading LATAM Service Provider
|
• |
Gilat Received Multmillion-Dollar Order from a Leading Defense Organization
|
• |
Gilat Expanding into Additional IFC Market Segments After Receiving Over $3 Million in Orders from a Leading IFC Service Provider
|
• |
Gilat Awarded Over $3M Follow-On Order for Public WiFi Service in Latin America
|
• |
Gilat Awarded over $5 Million Order from the US Department of Defense
|
• |
US Army Awards $12 Million Contract Extension to Gilat to Sustain Anytime, Anywhere Satellite Connectivity
|
• |
Gilat Awarded Over $13M in Additional Orders from Satellite Operators for its World Leading SkyEdge IV and SkyEdge II-c Platforms
|
Date: | Wednesday, May 8, 2024 |
Start: | 09:30 AM EDT / 16:30 IDT |
Dial-in: | US: 1-888-407-2553 |
International: +972-3-918-0609 |
GILAT SATELLITE NETWORKS LTD.
| ||||||||
CONSOLIDATED STATEMENTS OF INCOME
| ||||||||
U.S. dollars in thousands (except share and per share data)
| ||||||||
Three months ended
March 31,
| ||||||||
2024
|
2023
| |||||||
Unaudited
| ||||||||
Revenues
|
$
|
76,078
|
$
|
58,962
| ||||
Cost of revenues
|
48,024
|
34,277
| ||||||
Gross profit
|
28,054
|
24,685
| ||||||
Research and development expenses, net
|
9,319
|
9,619
| ||||||
Selling and marketing expenses
|
7,077
|
6,009
| ||||||
General and administrative expenses
|
8,077
|
4,431
| ||||||
Other operating income, net
|
(1,810
|
)
|
(2,387
|
)
| ||||
Total operating expenses
|
22,663
|
17,672
| ||||||
Operating income
|
5,391
|
7,013
| ||||||
Financial income (expenses), net
|
513
|
(149
|
)
| |||||
Income before taxes on income
|
5,904
|
6,864
| ||||||
Taxes on income
|
940
|
1,284
| ||||||
Net income
|
$
|
4,964
|
$
|
5,580
| ||||
Earnings per share (basic and diluted)
|
$
|
0.09
|
$
|
0.10
| ||||
Weighted average number of shares used in
| ||||||||
computing earnings per share
| ||||||||
Basic
|
57,016,585
|
56,613,485
| ||||||
Diluted
|
57,016,585
|
56,623,432
|
GILAT SATELLITE NETWORKS LTD.
| ||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
| ||||||||||
FOR COMPARATIVE PURPOSES
| ||||||||||
U.S. dollars in thousands (except share and per share data)
|
Three months ended
March 31, 2024
|
Three months ended
March 31, 2023
| |||||||||||||||||||||||
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
| |||||||||||||||||||
Unaudited
|
Unaudited
| |||||||||||||||||||||||
Gross profit
|
$
|
28,054
|
726
|
$
|
28,780
|
$
|
24,685
|
75
|
$
|
24,760
| ||||||||||||||
Operating expenses
|
22,663
|
(499
|
)
|
22,164
|
17,672
|
1,809
|
19,481
| |||||||||||||||||
Operating income
|
5,391
|
1,225
|
6,616
|
7,013
|
(1,734
|
)
|
5,279
| |||||||||||||||||
Income before taxes on income
|
5,904
|
1,225
|
7,129
|
6,864
|
(1,734
|
)
|
5,130
| |||||||||||||||||
Net income
|
$
|
4,964
|
1,050
|
$
|
6,014
|
$
|
5,580
|
(1,734
|
)
|
$
|
3,846
| |||||||||||||
Earnings per share (basic and diluted)
|
$ |
0.09 |
$ |
0.02 |
$ |
0.11 |
$
|
0.10
|
$
|
(0.03
|
)
|
$
|
0.07
| |||||||||||
Weighted average number of shares used in
| ||||||||||||||||||||||||
computing earnings per share
| ||||||||||||||||||||||||
Basic
|
57,016,585
|
57,016,585
|
56,613,485
|
56,613,485
| ||||||||||||||||||||
Diluted
|
57,016,585
|
57,108,734
|
56,623,432
|
56,623,432
|
(*) |
Adjustments reflect the effect of stock-based compensation expenses as per ASC 718, amortization of purchased intangibles, other operating income, net, other integration expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate.
|
Three months ended
|
Three months ended
| |||||||||||||||||||
March 31, 2024 |
March 31, 2023
| |||||||||||||||||||
Unaudited | Unaudited | |||||||||||||||||||
GAAP net income
| $ |
4,964 |
5,580
| |||||||||||||||||
Gross profit
| ||||||||||||||||||||
Stock-based compensation expenses
| 150 | 75 | ||||||||||||||||||
Amortization of purchased intangibles
| 507 |
- | ||||||||||||||||||
Other integration expenses
|
69
|
- | ||||||||||||||||||
726 | 75 | |||||||||||||||||||
Operating expenses
| ||||||||||||||||||||
Stock-based compensation expenses
| 717 |
527
| ||||||||||||||||||
Stock-based compensation expenses related to business combination
| 1,324 |
- | ||||||||||||||||||
Amortization of purchased intangibles
| 257 |
51
| ||||||||||||||||||
Other operating income, net
|
(1,810
|
) |
(2,387
|
) | ||||||||||||||||
Other integration expenses
|
11
|
- | ||||||||||||||||||
499
|
(1,809
| ) | ||||||||||||||||||
Taxes on income
|
(175
|
) |
- | |||||||||||||||||
Non-GAAP net income
|
$ |
6,014
|
$ |
3,846
|
GILAT SATELLITE NETWORKS LTD.
|
SUPPLEMENTAL INFORMATION
|
U.S. dollars in thousands
|
ADJUSTED EBITDA:
|
Three months ended
March 31,
| ||||||||
2024
|
2023
| |||||||
Unaudited
| ||||||||
GAAP net income
|
$
|
4,964
|
$
|
5,580
| ||||
Adjustments:
| ||||||||
Financial expenses (income), net
|
(513
|
)
|
149
| |||||
Taxes on income
|
940
|
1,284
| ||||||
Stock-based compensation expenses
|
867
|
602
| ||||||
Stock-based compensation expenses related to business combination
| 1,324 | - | ||||||
Depreciation and amortization (*)
|
3,481
|
3,163
| ||||||
Other operating income, net
|
(1,810
|
)
|
(2,387
|
)
| ||||
Other integration expenses
|
80
|
-
| ||||||
Adjusted EBITDA
|
$
|
9,333
|
$
|
8,391
| ||||
(*) Including amortization of lease incentive
| ||||||||
SEGMENT REVENUES:
|
Three months ended
March 31,
| ||||||||
2024
|
2023
| |||||||
Unaudited
| ||||||||
Satellite Networks
|
$
|
46,773
|
$
|
33,546
| ||||
Integrated Solutions
|
11,650
|
12,919
| ||||||
Network Infrastructure and Services
|
17,655
|
12,497
| ||||||
Total revenues
|
$
|
76,078
|
$
|
58,962
|
GILAT SATELLITE NETWORKS LTD.
| |||
CONSOLIDATED BALANCE SHEETS
| |||
U.S. dollars in thousands
| |||
March 31,
|
December 31,
| |||||||
2024
|
2023
| |||||||
Unaudited
|
Audited
| |||||||
ASSETS
| ||||||||
CURRENT ASSETS:
| ||||||||
Cash and cash equivalents
|
$
|
104,057
|
$
|
103,961
| ||||
Restricted cash
|
1,057
|
736
| ||||||
Trade receivables, net
|
53,459
|
44,725
| ||||||
Contract assets
|
22,775
|
28,327
| ||||||
Inventories
|
41,241
|
38,525
| ||||||
Other current assets
|
20,873
|
24,299
| ||||||
Total current assets
|
243,462
|
240,573
| ||||||
LONG-TERM ASSETS:
| ||||||||
Restricted cash
|
52
|
54
| ||||||
Long-term contract assets
|
8,587
|
9,283
| ||||||
Severance pay funds
|
5,673
|
5,737
| ||||||
Deferred taxes
|
10,893
|
11,484
| ||||||
Operating lease right-of-use assets
|
4,911
|
5,105
| ||||||
Other long-term assets
|
9,772
|
9,544
| ||||||
Total long-term assets
|
39,888
|
41,207
| ||||||
PROPERTY AND EQUIPMENT, NET
|
72,624
|
74,315
| ||||||
INTANGIBLE ASSETS, NET
|
15,354
|
16,051
| ||||||
GOODWILL
|
54,740
|
54,740
| ||||||
TOTAL ASSETS |
$
|
426,068
|
$
|
426,886
|
GILAT SATELLITE NETWORKS LTD.
|
CONSOLIDATED BALANCE SHEETS (Cont.)
|
U.S. dollars in thousands
|
March 31,
|
December 31,
| |||||||
2024
|
2023
| |||||||
Unaudited
|
Audited
| |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
| ||||||||
CURRENT LIABILITIES:
| ||||||||
Short-term debt
|
$
|
4,709
|
$
|
7,453
| ||||
Trade payables
|
13,169
|
13,873
| ||||||
Accrued expenses
|
50,489
|
51,906
| ||||||
Advances from customers and deferred revenues
|
31,967
|
34,495
| ||||||
Operating lease liabilities
|
2,643
|
2,426
| ||||||
Other current liabilities
|
18,915
|
16,431
| ||||||
Total current liabilities
|
121,892
|
126,584
| ||||||
LONG-TERM LIABILITIES:
| ||||||||
Long-term loan
|
2,000
|
2,000
| ||||||
Accrued severance pay
|
6,418
|
6,537
| ||||||
Long-term advances from customers and deferred revenues
|
906
|
1,139
| ||||||
Operating lease liabilities
|
2,516
|
3,022
| ||||||
Other long-term liabilities
|
11,516
|
12,916
| ||||||
Total long-term liabilities
|
23,356
|
25,614
| ||||||
SHAREHOLDERS' EQUITY:
| ||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,733
|
2,733
| ||||||
Additional paid-in capital
|
939,062
|
937,591
| ||||||
Accumulated other comprehensive loss
|
(5,618
|
)
|
(5,315
|
)
| ||||
Accumulated deficit
|
(655,357
|
)
|
(660,321
|
)
| ||||
Total shareholders' equity
|
280,820
|
274,688
| ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$
|
426,068
|
$
|
426,886
|
GILAT SATELLITE NETWORKS LTD.
| |||
CONSOLIDATED STATEMENTS OF CASH FLOWS
| |||
U.S. dollars in thousands
| |||
Three months ended
March 31,
| ||||||||
2024
|
2023
| |||||||
Unaudited
| ||||||||
Cash flows from operating activities: | ||||||||
Net income
|
$
|
4,964
|
$
|
5,580
| ||||
Adjustments required to reconcile net income
| ||||||||
to net cash provided by operating activities:
| ||||||||
Depreciation and amortization
|
3,425
|
3,107
| ||||||
Stock-based compensation expenses
|
2,191
|
602
| ||||||
Accrued severance pay, net
|
(55
|
)
|
297
| |||||
Deferred taxes, net
|
451
|
1,126
| ||||||
Decrease (increase) in trade receivables, net
|
(8,797
|
)
|
6,491
| |||||
Decrease in contract assets
|
6,248
|
4,917
| ||||||
Decrease (increase) in other assets and other adjustments (including short-term, long-term
and effect of exchange rate changes on cash and cash equivalents)
|
3,507
|
(2,767
|
)
| |||||
Increase in inventories
|
(3,193
|
)
|
(7,623
|
)
| ||||
Increase (decrease) in trade payables
|
(666
|
)
|
1,989
| |||||
Decrease in accrued expenses
|
(1,240
|
)
|
(2,199
|
)
| ||||
Decrease in advances from customers and deferred revenues
|
(2,754
|
)
|
(4,469
|
)
| ||||
Increase (decrease) in other liabilities
|
139
|
(848
|
)
| |||||
Net cash provided by operating activities
|
4,220
|
6,203
| ||||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment
|
(793
|
)
|
(3,032
|
)
| ||||
Net cash used in investing activities
|
(793
|
)
|
(3,032
|
)
| ||||
Cash flows from financing activities: | ||||||||
Repayment of short-term debt, net
|
(2,744
|
)
|
-
| |||||
Net cash used in financing activities
|
(2,744
|
)
|
-
| |||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(268 |
) |
(577
|
)
| ||||
Increase in cash, cash equivalents and restricted cash
|
415
|
2,594
| ||||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
104,751
|
87,145
| ||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
105,166
|
$
|
89,739
|
Attachments
- Original Link
- Permalink
Disclaimer
Gilat Satellite Networks Ltd. published this content on 08 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 May 2024 11:06:14 UTC.