Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.304 EUR | -0.15% | +2.84% | +6.89% |
May. 02 | Gleanveagh Properties confident as 2024 order book swells | AN |
May. 02 | Glenveagh Properties Affirms FY24 EPS Guidance | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 760.7 | 752 | 950.9 | 539.8 | 705.2 | 756 | - | - |
Enterprise Value (EV) 1 | 707.6 | 715.9 | 874.3 | 548.9 | 705.2 | 817 | 755.4 | 712.4 |
P/E ratio | 33.3 x | -53.9 x | 27.6 x | 11.1 x | 15.3 x | 7.48 x | 7.01 x | 6.39 x |
Yield | - | - | - | - | - | 9.97% | 9.97% | - |
Capitalization / Revenue | 2.67 x | 3.24 x | 1.99 x | 0.84 x | 1.16 x | 0.79 x | 0.78 x | 0.76 x |
EV / Revenue | 2.49 x | 3.08 x | 1.83 x | 0.85 x | 1.16 x | 0.85 x | 0.78 x | 0.72 x |
EV / EBITDA | 22.2 x | -67 x | 16.5 x | 7.61 x | 9.61 x | 6.26 x | 5.52 x | 5.04 x |
EV / FCF | -9.15 x | -74 x | 9.87 x | 4.52 x | - | 19 x | 6.25 x | - |
FCF Yield | -10.9% | -1.35% | 10.1% | 22.1% | - | 5.28% | 16% | - |
Price to Book | 0.88 x | 0.88 x | 1.21 x | 0.78 x | - | 1.04 x | 0.95 x | 0.77 x |
Nbr of stocks (in thousands) | 871,334 | 871,334 | 771,821 | 638,102 | 578,019 | 579,777 | - | - |
Reference price 2 | 0.8730 | 0.8630 | 1.232 | 0.8460 | 1.220 | 1.304 | 1.304 | 1.304 |
Announcement Date | 2/28/20 | 2/26/21 | 3/8/22 | 3/1/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 284.6 | 232.3 | 476.8 | 644.7 | 607.9 | 956.6 | 967.2 | 995.2 |
EBITDA 1 | 31.87 | -10.68 | 52.97 | 72.18 | 73.4 | 130.6 | 136.8 | 141.4 |
EBIT 1 | 30.48 | -12.71 | 50.57 | 70.1 | 70.95 | 129 | 134.2 | 139.9 |
Operating Margin | 10.71% | -5.47% | 10.61% | 10.87% | 11.67% | 13.48% | 13.88% | 14.06% |
Earnings before Tax (EBT) 1 | 26.69 | -15.75 | 45.72 | 63 | 55.11 | 118.1 | 126 | 137.7 |
Net income 1 | 22.84 | -13.9 | 37.7 | 52.57 | 47.11 | 101 | 107.8 | 118.4 |
Net margin | 8.02% | -5.98% | 7.91% | 8.15% | 7.75% | 10.55% | 11.14% | 11.9% |
EPS 2 | 0.0262 | -0.0160 | 0.0446 | 0.0760 | 0.0800 | 0.1743 | 0.1861 | 0.2041 |
Free Cash Flow 1 | -77.35 | -9.68 | 88.6 | 121.6 | - | 43.1 | 120.9 | - |
FCF margin | -27.18% | -4.17% | 18.58% | 18.86% | - | 4.51% | 12.5% | - |
FCF Conversion (EBITDA) | - | - | 167.26% | 168.45% | - | 33.01% | 88.38% | - |
FCF Conversion (Net income) | - | - | 235.01% | 231.28% | - | 42.69% | 112.2% | - |
Dividend per Share 2 | - | - | - | - | - | 0.1300 | 0.1300 | - |
Announcement Date | 2/28/20 | 2/26/21 | 3/8/22 | 3/1/23 | 2/28/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 9.1 | - | 61 | - | - |
Net Cash position 1 | 53.1 | 36 | 76.6 | - | - | - | 0.6 | 43.6 |
Leverage (Debt/EBITDA) | - | - | - | 0.126 x | - | 0.4671 x | - | - |
Free Cash Flow 1 | -77.4 | -9.68 | 88.6 | 122 | - | 43.1 | 121 | - |
ROE (net income / shareholders' equity) | 2.67% | -1.62% | 4.6% | 7.12% | - | 13.7% | 13.6% | 11.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 0.9900 | 0.9800 | 1.020 | 1.090 | - | 1.260 | 1.370 | 1.700 |
Cash Flow per Share | -0.0800 | -0.0100 | 0.1200 | 0.2000 | - | - | - | - |
Capex 1 | 7.75 | 3.98 | 15.7 | 19.3 | - | 22 | 22 | 22 |
Capex / Sales | 2.72% | 1.71% | 3.29% | 2.99% | - | 2.3% | 2.27% | 2.21% |
Announcement Date | 2/28/20 | 2/26/21 | 3/8/22 | 3/1/23 | 2/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+6.89% | 814M | |
+4.09% | 3.4B | |
+14.42% | 1.5B | |
+14.56% | 1.18B | |
+40.38% | 1.09B | |
+20.78% | 788M | |
+4.41% | 679M | |
+3.32% | 691M | |
+8.21% | 652M | |
+22.74% | 495M |
- Stock Market
- Equities
- GVR Stock
- Financials Glenveagh Properties PLC