Market Closed -
Nasdaq
04:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
31.31
USD
|
+0.29%
|
|
+6.42%
|
-20.99%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,232
|
3,230
|
6,509
|
5,229
|
-
|
-
|
Enterprise Value (EV)
1 |
8,723
|
3,035
|
6,188
|
4,827
|
4,637
|
4,397
|
P/E ratio
|
-85.7
x
|
-16.6
x
|
-48.9
x
|
-59.9
x
|
-696
x
|
44.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
37.6
x
|
7.9
x
|
11.4
x
|
6.98
x
|
5.32
x
|
3.96
x
|
EV / Revenue
|
35.6
x
|
7.42
x
|
10.9
x
|
6.44
x
|
4.72
x
|
3.33
x
|
EV / EBITDA
|
269
x
|
62.3
x
|
66.7
x
|
36.8
x
|
25.1
x
|
16
x
|
EV / FCF
|
678
x
|
41.5
x
|
58.1
x
|
36.4
x
|
24.9
x
|
14.8
x
|
FCF Yield
|
0.15%
|
2.41%
|
1.72%
|
2.75%
|
4.01%
|
6.78%
|
Price to Book
|
9.27
x
|
3.59
x
|
-
|
5.31
x
|
4.72
x
|
4.11
x
|
Nbr of stocks (in thousands)
|
145,641
|
156,470
|
164,254
|
166,992
|
-
|
-
|
Reference price
2 |
63.39
|
20.64
|
39.63
|
31.31
|
31.31
|
31.31
|
Announcement Date
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
245.3
|
409
|
569.9
|
749.1
|
982.5
|
1,321
|
EBITDA
1 |
-
|
32.42
|
48.7
|
92.74
|
131.3
|
184.5
|
274.4
|
EBIT
1 |
-
|
-65.66
|
-189.3
|
-137.1
|
-83.77
|
-6.104
|
160.6
|
Operating Margin
|
-
|
-26.77%
|
-46.28%
|
-24.05%
|
-11.18%
|
-0.62%
|
12.16%
|
Earnings before Tax (EBT)
1 |
-
|
-74.23
|
-201.4
|
-131.8
|
-88.79
|
-9.927
|
123.3
|
Net income
1 |
7.891
|
-74.93
|
-195.4
|
-133.8
|
-86.29
|
-16.84
|
117.4
|
Net margin
|
-
|
-30.55%
|
-47.77%
|
-23.48%
|
-11.52%
|
-1.71%
|
8.89%
|
EPS
2 |
33.00
|
-0.7400
|
-1.240
|
-0.8100
|
-0.5229
|
-0.0450
|
0.7025
|
Free Cash Flow
1 |
-
|
12.86
|
73.13
|
106.5
|
132.7
|
186
|
297.9
|
FCF margin
|
-
|
5.25%
|
17.88%
|
18.68%
|
17.71%
|
18.93%
|
22.56%
|
FCF Conversion (EBITDA)
|
-
|
39.68%
|
150.16%
|
114.82%
|
101.05%
|
100.81%
|
108.57%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
253.84%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/21
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
59.12
|
82.72
|
76.32
|
87.3
|
105.6
|
139.9
|
117.6
|
133.3
|
133.6
|
185.4
|
145.9
|
166.7
|
177.2
|
259
|
191.5
|
EBITDA
1 |
7.743
|
11.83
|
3.282
|
11.13
|
12.54
|
21.76
|
14.48
|
20.98
|
22.09
|
35.18
|
21.26
|
26.93
|
30.18
|
53.79
|
26.18
|
EBIT
1 |
-28.08
|
-22.19
|
-51.68
|
-49.3
|
-53.23
|
-35.11
|
-42.01
|
-36.4
|
-35.6
|
-23.06
|
-29.26
|
-27.72
|
-25.85
|
-0.9766
|
-28.92
|
Operating Margin
|
-47.51%
|
-26.83%
|
-67.72%
|
-56.47%
|
-50.43%
|
-25.1%
|
-35.71%
|
-27.3%
|
-26.65%
|
-12.44%
|
-20.06%
|
-16.63%
|
-14.58%
|
-0.38%
|
-15.11%
|
Earnings before Tax (EBT)
1 |
-27.87
|
-22.85
|
-53.35
|
-48.62
|
-64.12
|
-35.32
|
-44.41
|
-37.15
|
-32.2
|
-18.04
|
-32.77
|
-28.72
|
-25.72
|
-2.698
|
-29.29
|
Net income
1 |
-28.47
|
-22.49
|
-53.59
|
-48.8
|
-64.55
|
-28.47
|
-43.08
|
-35.53
|
-33.09
|
-22.1
|
-32.05
|
-28.66
|
-27.22
|
-1.897
|
-29.21
|
Net margin
|
-48.16%
|
-27.19%
|
-70.21%
|
-55.89%
|
-61.15%
|
-20.36%
|
-36.63%
|
-26.65%
|
-24.77%
|
-11.92%
|
-21.97%
|
-17.19%
|
-15.36%
|
-0.73%
|
-15.26%
|
EPS
2 |
-0.1900
|
-0.1500
|
-0.3500
|
-0.3100
|
-0.4100
|
-0.1800
|
-0.2600
|
-0.2200
|
-0.2000
|
-0.1300
|
-0.1900
|
-0.1629
|
-0.1543
|
-0.0114
|
-0.1420
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/21
|
2/16/22
|
5/16/22
|
8/16/22
|
11/16/22
|
2/22/23
|
5/22/23
|
8/8/23
|
11/15/23
|
2/21/24
|
5/20/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
509
|
194
|
321
|
402
|
592
|
832
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
12.9
|
73.1
|
106
|
133
|
186
|
298
|
ROE (net income / shareholders' equity)
|
-
|
-23%
|
-24.1%
|
-14.6%
|
-8.89%
|
3.87%
|
11.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.840
|
5.750
|
-
|
5.900
|
6.630
|
7.610
|
Cash Flow per Share
2 |
-
|
0.1600
|
0.5200
|
0.6600
|
0.7800
|
1.020
|
-
|
Capex
1 |
-
|
2.88
|
8.35
|
1.74
|
3.77
|
4.14
|
5.4
|
Capex / Sales
|
-
|
1.18%
|
2.04%
|
0.31%
|
0.5%
|
0.42%
|
0.41%
|
Announcement Date
|
2/19/21
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
31.31
USD Average target price
43.5
USD Spread / Average Target +38.93% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.99% | 5.23B | | +0.50% | 188B | | +7.74% | 85.84B | | +38.58% | 86.37B | | -23.36% | 76.93B | | +7.45% | 50.66B | | +22.90% | 27.15B | | +34.51% | 11.54B | | -7.77% | 8.88B | | -8.36% | 3.88B |
E-commerce & Auction Services
|