Market Closed -
Nyse
04:00:01 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
1.095
USD
|
-3.10%
|
|
-3.10%
|
-43.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
753
|
565.6
|
2,080
|
2,395
|
3,640
|
2,053
|
-
|
-
|
Enterprise Value (EV)
1 |
1,210
|
824.2
|
2,304
|
2,495
|
3,943
|
2,300
|
2,367
|
2,396
|
P/E ratio
|
55.8
x
|
-4.84
x
|
-19.3
x
|
-9.5
x
|
-97
x
|
-81.8
x
|
-109
x
|
-43.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.72
x
|
4.4
x
|
16.7
x
|
16.1
x
|
16.3
x
|
8.66
x
|
8.07
x
|
7.77
x
|
EV / Revenue
|
9.18
x
|
6.41
x
|
18.5
x
|
16.8
x
|
17.6
x
|
9.7
x
|
9.3
x
|
9.07
x
|
EV / EBITDA
|
32
x
|
19.5
x
|
59.5
x
|
43.5
x
|
33.8
x
|
19
x
|
17.9
x
|
16.7
x
|
EV / FCF
|
-
|
-
|
26.1
x
|
105
x
|
-38.9
x
|
-17.6
x
|
365
x
|
-
|
FCF Yield
|
-
|
-
|
3.83%
|
0.96%
|
-2.57%
|
-5.7%
|
0.27%
|
-
|
Price to Book
|
1.86
x
|
1.34
x
|
5.7
x
|
7.65
x
|
9.63
x
|
5.74
x
|
6.06
x
|
6.81
x
|
Nbr of stocks (in thousands)
|
1,451,653
|
1,670,405
|
1,793,307
|
1,800,523
|
1,876,120
|
1,883,924
|
-
|
-
|
Reference price
2 |
0.5187
|
0.3386
|
1.160
|
1.330
|
1.940
|
1.090
|
1.090
|
1.090
|
Announcement Date
|
2/27/20
|
3/3/21
|
2/24/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
131.7
|
128.5
|
124.3
|
148.5
|
223.8
|
237.2
|
254.6
|
264.3
|
EBITDA
1 |
37.76
|
42.16
|
38.71
|
57.4
|
116.7
|
121.1
|
132.4
|
143.6
|
EBIT
1 |
-64.05
|
-59.16
|
-65.5
|
-54.5
|
-0.165
|
-2.25
|
12.39
|
14.15
|
Operating Margin
|
-48.62%
|
-46.05%
|
-52.7%
|
-36.7%
|
-0.07%
|
-0.95%
|
4.87%
|
5.35%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-112.9
|
-256.8
|
-23.6
|
-22.08
|
-2.749
|
-0.988
|
Net income
1 |
-
|
-
|
-112.6
|
-258.3
|
-24.72
|
-15.77
|
1.888
|
-3.065
|
Net margin
|
-
|
-
|
-90.61%
|
-173.9%
|
-11.04%
|
-6.65%
|
0.74%
|
-1.16%
|
EPS
2 |
0.009300
|
-0.0700
|
-0.0600
|
-0.1400
|
-0.0200
|
-0.0133
|
-0.0100
|
-0.0250
|
Free Cash Flow
1 |
-
|
-
|
88.14
|
23.85
|
-101.3
|
-131
|
6.486
|
-
|
FCF margin
|
-
|
-
|
70.91%
|
16.06%
|
-45.25%
|
-55.24%
|
2.55%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
227.69%
|
41.55%
|
-
|
-
|
4.9%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
343.54%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/3/21
|
2/24/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
34.48
|
32.77
|
36.8
|
37.63
|
41.31
|
58.64
|
55.07
|
57.68
|
52.41
|
56.48
|
57.16
|
59.12
|
59.93
|
56.5
|
57.69
|
EBITDA
1 |
12.38
|
10.3
|
14.56
|
14.24
|
18.3
|
32.57
|
27.04
|
32.01
|
25.1
|
29.63
|
28.44
|
30.5
|
30.97
|
30.33
|
30.94
|
EBIT
1 |
-15.52
|
-13.71
|
-11.36
|
-12.1
|
-9.32
|
7.191
|
2.62
|
2.017
|
-11.99
|
-4.712
|
-0.6155
|
1.26
|
1.817
|
3.635
|
4.243
|
Operating Margin
|
-45.02%
|
-41.84%
|
-30.86%
|
-32.17%
|
-22.56%
|
12.26%
|
4.76%
|
3.5%
|
-22.88%
|
-8.34%
|
-1.08%
|
2.13%
|
3.03%
|
6.43%
|
7.35%
|
Earnings before Tax (EBT)
1 |
-24.57
|
-20.38
|
-26.64
|
-204.5
|
-5.313
|
-3.436
|
0.035
|
-6.054
|
-14.14
|
-13.19
|
-4.4
|
-2.524
|
-1.968
|
-0.15
|
0.458
|
Net income
1 |
-23.96
|
-20.46
|
-26.76
|
-204.4
|
-5.335
|
-6.095
|
-2.635
|
-8.842
|
-15.08
|
-13.2
|
-0.747
|
-0.83
|
-0.994
|
-0.15
|
0.458
|
Net margin
|
-69.49%
|
-62.44%
|
-72.71%
|
-543.14%
|
-12.92%
|
-10.39%
|
-4.78%
|
-15.33%
|
-28.77%
|
-23.36%
|
-1.31%
|
-1.4%
|
-1.66%
|
-0.27%
|
0.79%
|
EPS
2 |
-0.0100
|
-0.0100
|
-0.0100
|
-0.1100
|
-
|
-0.003400
|
-
|
-
|
-0.0100
|
-0.0100
|
-0.005000
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/5/22
|
8/4/22
|
11/3/22
|
3/1/23
|
5/5/23
|
8/3/23
|
11/2/23
|
2/28/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
457
|
259
|
224
|
100
|
304
|
247
|
314
|
342
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
12.09
x
|
6.133
x
|
5.777
x
|
1.743
x
|
2.601
x
|
2.037
x
|
2.369
x
|
2.385
x
|
Free Cash Flow
1 |
-
|
-
|
88.1
|
23.8
|
-101
|
-131
|
6.49
|
-
|
ROE (net income / shareholders' equity)
|
4.65%
|
-24.3%
|
-25.8%
|
-19.9%
|
-7.13%
|
-7.72%
|
-7.5%
|
-6.07%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.2800
|
0.2500
|
0.2000
|
0.1700
|
0.2000
|
0.1900
|
0.1800
|
0.1600
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
45.2
|
40
|
176
|
217
|
136
|
-
|
Capex / Sales
|
-
|
-
|
36.35%
|
26.9%
|
78.47%
|
91.41%
|
53.42%
|
-
|
Announcement Date
|
2/27/20
|
3/3/21
|
2/24/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
1.09
USD Average target price
3.955
USD Spread / Average Target +262.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -43.56% | 2.05B | | -8.71% | 157B | | -9.94% | 9.09B | | +15.87% | 5.21B | | -26.85% | 3.66B | | +8.99% | 2.38B | | +31.23% | 1.65B | | -15.71% | 1.46B | | +37.23% | 1.16B | | -6.06% | 369M |
Satellite Service Operators
|