CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

THREE AND SIX MONTHS ENDED

MARCH 31, 2024

(in thousands of United States Dollars unless stated otherwise)

(unaudited)

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Unaudited - in thousands of United States dollars)

March 31

September 30

2024

2023

ASSETS

Current assets:

Cash and cash equivalents

$

80,824

$

95,233

Trade receivables

4,032

2,925

Input tax recoverable

3,250

1,228

Prepaid expenses

484

399

Inventories (Note 3)

15,521

14,593

104,111

114,378

Non-current assets:

Input tax recoverable

19,644

18,690

Inventories (Note 3)

40,374

32,731

Property, plant and equipment (Note 4)

47,315

48,607

Exploration and evaluation assets (Note 6)

92,952

88,017

Total assets

$

304,396

$

302,423

LIABILITIES

Current liabilities:

Trade and other payables

$

6,428

$

6,978

Current portion of long-term obligations (Note 7)

514

604

Current portion of onerous contract provision

490

460

Income taxes

4,830

4,624

12,262

12,666

Non-current liabilities:

Long-term obligations (Note 7)

947

1,115

Onerous contract provision

3,826

3,855

Derivative liability (Note 11(d))

1,102

1,176

Provision for site restoration

1,890

1,705

Deferred tax liability

493

349

Total liabilities

20,520

20,866

EQUITY

Share capital (Note 8)

311,130

310,905

Contributed surplus

14,282

13,688

Accumulated other comprehensive loss

(8,603)

(8,640)

Deficit

(32,933)

(34,396)

Total equity

283,876

281,557

Total liabilities and equity

$

304,396

$

302,423

Commitments (Note 12)

See accompanying notes to the unaudited condensed consolidated interim financial statements.

3

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited - in thousands of United States dollars, except per share amounts)

Three months ended

Six months ended

March 31

March 31

March 31

March 31

2024

2023

2024

2023

Revenue from mining operations

$

8,940

$

7,607

$

15,739

$

16,085

Cost of sales:

Production costs, except amortization and depletion

6,468

4,979

11,604

10,288

Inventory net realizable value adjustment (Note 3)

(683)

7,962

(319)

10,500

Amortization and depletion

732

819

1,299

1,737

6,517

13,760

12,584

22,525

General and administrative

2,546

1,999

4,887

3,955

Operating loss

(123)

(8,152)

(1,732)

(10,395)

Finance costs

(149)

(149)

(299)

(323)

Foreign exchange gain

253

797

1,102

740

Gain (loss) on derivative liability

58

40

74

(410)

Interest income

1,246

883

2,668

1,481

1,408

1,571

3,545

1,488

Net income (loss) before income taxes

1,285

(6,581)

1,813

(8,907)

Current income tax expense

(62)

-

(206)

(1,942)

Deferred income tax recovery (expense)

45

3,273

(144)

4,652

(17)

3,273

(350)

2,710

Net income (loss)

1,268

(3,308)

1,463

(6,197)

Other comprehensive income:

Foreign currency translation differences which may

subsequently be cycled through net income

(170)

138

37

886

Total comprehensive income (loss) for the period

$

1,098

$

(3,170)

$

1,500

$

(5,311)

Net income (loss) per share (Note 8 (h))

Basic

$

0.004

$

(0.011)

$

0.005

$

(0.020)

Diluted

$

0.004

$

(0.011)

$

0.004

$

(0.020)

See accompanying notes to the unaudited condensed consolidated interim financial statements.

4

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited - in thousands of United States dollars)

Three months ended

Six months ended

March 31

March 31

March 31

March 31

2024

2023

2024

2023

Cash provided by (used in) the following activities:

Operating activities

Net income (loss) for the period

$

1,268

$

(3,308)

$

1,463

$

(6,197)

Items not involving cash:

Amortization and depletion

732

819

1,299

1,737

Deferred income taxes

(45)

(3,273)

144

(4,652)

Finance costs

149

149

299

323

Interest paid

(4)

(5)

(8)

(9)

Inventory net realizable value adjustment (Note 3)

(683)

7,962

(319)

10,500

Foreign exchange gain

(253)

(797)

(1,102)

(739)

(Gain) loss on derivative liability

(58)

(40)

(74)

410

Settlement of onerous contract provision

by sale of Off-Take Ounces

(85)

(71)

(150)

(149)

Stock based compensation

552

568

1,318

1,120

1,573

2,004

2,870

2,344

Change in non-cash operating working capital (Note 9)

(6,210)

(4,738)

(10,535)

(9,258)

Net cash used in operating activities

(4,637)

(2,734)

(7,665)

(6,914)

Investing activities

Exploration and evaluation expenditures (Note 5)

(2,445)

(3,812)

(5,255)

(10,232)

Purchase of property, plant and equipment (Note 4)

(505)

(9)

(1,157)

(18)

Net cash used in investing activities

(2,950)

(3,821)

(6,412)

(10,250)

Financing activities

Net proceeds on equity issuance (Note 8)

-

45,362

-

45,362

Proceeds on stock option exercises (Note 8)

37

51

121

56

Payments of leases (Note 7)

(11)

(406)

(22)

(415)

Payments of long-term obligations (Note 7)

(147)

(147)

(294)

(294)

Net cash (used in) provided by financing activities

(121)

44,860

(195)

44,709

Effect of exchange rate changes on cash

(255)

(7)

(137)

52

Net (decrease) increase in cash and cash equivalents

(7,963)

38,298

(14,409)

27,597

Cash and cash equivalents, beginning of period

88,787

62,643

95,233

73,344

Cash and cash equivalents, end of period

$

80,824

$

100,941

$

80,824

$ 100,941

See accompanying notes to the unaudited condensed consolidated interim financial statements.

5

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited - in thousands of United States dollars)

Accumulated other

Number of

Share

Contributed

comprehensive

shares

capital

surplus

loss

Deficit

Total equity

Balance at October September 30, 2022

295,706,006

264,044

12,110

(9,317)

(26,506)

240,331

Net loss

-

-

-

-

(6,197)

(6,197)

Other comprehensive income

-

-

886

-

886

Options exercised (Note 8)

915,021

237

(143)

-

-

94

Stock-based compensation (Note 8)

-

-

873

-

-

873

Shares issued, net of issuance costs (Note 8)

29,412,500

46,120

-

-

-

46,120

Balance at March 31, 2023

326,033,527

$

310,401

$

12,840

$

(8,431)

$

(32,703)

$

282,107

Balance at September 30, 2023

326,488,511

310,905

13,688

(8,640)

(34,396)

281,557

Net income

-

-

-

-

1,463

1,463

Other comprehensive income

-

-

-

37

-

37

Options exercised (Note 8)

2,098,808

201

(261)

-

-

(60)

Shares issued, net of issuance costs (Note 8)

25,000

24

-

-

-

24

Stock-based compensation (Note 8)

-

-

855

-

-

855

Balance at March 31, 2024

328,612,319

$

311,130

$

14,282

$

(8,603)

$

(32,933)

$

283,876

See accompanying notes to the unaudited condensed consolidated interim financial statements.

6

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended March 31, 2024

(Unaudited - in thousands of United States dollars unless otherwise stated)

1. NATURE OF OPERATIONS

GoGold Resources Inc. (the "Corporation") is a company domiciled in Canada. The address of the Corporation's registered office is #1301-2000 Barrington Street, Cogswell Tower, Halifax, Nova Scotia, B3J 3K1. The Corporation's common shares are listed on the Toronto Stock Exchange trading under the symbol GGD and the OTCQX market in the United States under the symbol GLGDF. The consolidated financial statements of the Corporation comprise the Corporation and its subsidiaries. The principal business of the Corporation is the exploration, development, and production of silver, gold and copper primarily in Mexico.

2. BASIS OF PREPARATION

These condensed consolidated interim financial statements are prepared in accordance with IAS 34, Interim Financial Reporting ("IAS 34").

These condensed consolidated interim financial statements do not include all disclosures required by IFRS Accounting Standards for annual consolidated financial statements and accordingly should be read in conjunction with the Corporation's audited consolidated financial statements for the year ended September 30, 2023 prepared in accordance with IFRS Accounting Standards.

These condensed consolidated interim financial statements were approved by the directors of the Corporation on May 7, 2024.

Except for the new accounting standard adopted as described below, these condensed consolidated interim financial statements were prepared using the same accounting policies and methods of computation and are subject to the same use of estimates and judgments, as the Corporation's consolidated annual financial statements for the year ended September 30, 2023.

IAS 1 - Presentation of Financial Statements

On January 23, 2020, the IASB issued an amendment to IAS 1 Presentation of Financial Statements providing a more general approach to the classification of liabilities. The amendment clarifies that the classification of liabilities as current or non- current depends on the rights existing at the end of the reporting period as opposed to the expectations of exercising the right for settlement of the liability. The amendments further clarify that settlement refers to the transfer of cash, equity instruments, other assets, or services to the counterparty. The amendments were effective for annual periods beginning on or after January 1, 2023 (for the Corporation's annual period ended September 30, 2024) and are to be applied retrospectively, with early adoption permitted. The Corporation adopted the amended standard on October 1, 2023, with no financial impact.

3. INVENTORIES

March 31, 2024

September 30, 2023

Current:

Supplies inventory

$

919

$

1,948

In process inventory

12,891

11,013

Finished goods inventory

1,711

1,632

15,521

14,593

Long term:

In process inventory

40,374

32,731

$

55,895

$

47,324

The amount of inventory included in cost of sales for the three and six months ended March 31, 2024 was $6,517 and $12,584 (2023 - $13,760 and $22,525). An assessment of the net realizable value of in process inventory was completed at each period end which resulted in a increase of the carrying value of in process inventory for the three and six months ended March 31, 2024 of $683 and $319 (2023 - reductions of carrying value of $7,962 and $10,500), of which $75 and $36 (2023 - $1,138 and $1,384) was related to previously capitalized amortization and depletion. The calculation of net realizable value of

7

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended March 31, 2024

(Unaudited - in thousands of United States dollars unless otherwise stated)

inventory is sensitive to fluctuations in the consensus future silver and gold prices, a change of 5% in future price would result in an estimated change in carrying value of $2,936.

4. PROPERTY, PLANT AND EQUIPMENT

Plant &

Cost

Equipment

Mining Properties

Total

At September 30, 2023

$

51,285

$

59,153

$

110,438

Additions

1,139

18

1,157

Reclamation obligation adjustments

-

8

8

At March 31, 2024

$

52,424

$

59,179

$

111,603

Plant &

Accumulated Amortization

Equipment

Mining Properties

Total

At September 30, 2023

$

31,116

$

30,715

$

61,831

Amortization and depletion

1,083

1,374

2,457

At March 31, 2024

$

32,199

$

32,089

$

64,288

Plant &

Net Carrying Value

Equipment

Mining Properties

Total

At September 30, 2023

$

20,169

$

28,438

$

48,607

At March 31, 2024

$

20,225

$

27,090

$

47,315

For the three and six months ended March 31, 2024, amortization and depletion of $572 and $1,158 (2023 - $504 and $228) was capitalized to in process inventory. Disclosures related to right of use assets are shown in the following table:

Plant &

Right of Use Assets

Equipment

Mining Properties

Total

Net Carrying Value - September 30, 2023

$ 83

$ 1,129

$ 1,212

Net Carrying Value - March 31, 2024

64

1,061

1,125

Amortization and depletion expensed - 2023

12

36

48

Amortization and depletion expensed - 2024

18

68

86

5. IMPAIRMENT

In accordance with the Corporation's accounting policy, non-financial assets are reviewed at each reporting date to determine whether there are any indicators of impairment. An impairment loss is recognized when the carrying amount exceeds the recoverable amount. Non-financial assets that have been impaired are tested for possible reversal of the impairment whenever events or changes in circumstance indicate that the impairment may have reversed.

A review was completed at March 31, 2024, and no indicators of impairment nor impairment reversal were identified.

At September 30, 2023, the Corporation determined that a decline in results at the Parral project, which is a CGU, constituted an indicator of potential impairment. Therefore, the Corporation completed an impairment assessment whereby the carrying value was compared to its recoverable amount. The recoverable amount was determined as the higher of value in use and fair value less costs of disposal ("FVLCD"), which was determined using an after-tax discounted future cash flow valuation model. The Corporation's estimate of the FVLCD is classified as Level 3 in the fair value hierarchy based on the inputs used in the

8

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended March 31, 2024

(Unaudited - in thousands of United States dollars unless otherwise stated)

valuation technique. As a result of the impairment assessment the Corporation recognized a non-cash impairment loss of $2,980 on property, plant and equipment related to the Parral project CGU on September 30, 2023.

The discounted future cash flow valuation model used for the impairment assessment is significantly affected by changes in assumptions for future gold and silver prices, operating costs, estimate of recoverable mineral resources and reserves, discount rate, and future foreign exchange rates. The determination of fair value includes the following key applicable assumptions:

  • Silver price per ounce based on industry annual consensus future pricing between $23 and $24
  • Gold price per ounce based on industry annual consensus future pricing between $1,700 and $1,940
  • USD and MXN foreign exchange rates based on publicly available third-party sources between 17.5 and 19.2
  • Operating costs based on historical costs incurred and estimated forecasts
  • Recoveries based on historical rates and estimated forecasts
  • After-taxdiscount rate of 7%

The Corporation performed a sensitivity calculation on the impairment recorded as at September 30, 2023 to quantify the effect of a 5% change in each of the key assumptions on the FVLCD and noted the following impact on the recoverable amount and impairment charge recorded: Silver price - $6,886; Gold price - $4,472; Foreign exchange - $4,920; Operating costs - $9,085; Recovery rates - $10,374; Discount rate - $1,257. The sensitivities have been calculated independently of changes in other key variables.

6. EXPLORATION AND EVALUATION ASSETS

The Corporation's exploration and evaluation assets consist of the Los Ricos property which consists of two projects, the Los Ricos South project and the Los Ricos North project, which are approximately 25km apart.

A summary of the additions to the Los Ricos projects for the six months ended March 31, 2024 are as follows:

LOS RICOS NORTH

LOS RICOS SOUTH

TOTAL

Cash

Share

Cash

Share

Cash

Share

Settled

Settled

Total

Settled

Settled

Total

Settled

Settled

Total

At September 30, 2023

$44,202

$3,358

$47,560

$31,513

$8,944

$40,457

$75,715

$12,302

$88,017

Concession requirements

1,013

-

1,013

499

21

520

1,512

21

1,533

Drilling, exploration and consulting

500

40

540

2,822

40

2,862

3,322

80

3,402

At March 31, 2024

$45,715

$3,398

$49,113

$34,834

$9,005

$43,839

$80,549

$12,403

$92,952

Cash-settled consideration includes amounts capitalized to exploration and evaluation assets which have been or will be settled in cash, while share-settled consideration includes amounts which are settled by the issuance of common shares of the Corporation. Cash-settled consideration includes $346 (September 30, 2023 - $730) in trade and other payables March 31, 2024.

Commitments

The Corporation has entered into multiple option agreements for certain concessions within the Los Ricos projects. During the term of the option agreements the Corporation has exclusive exploration and drilling rights on the concessions, and the Corporation has the right to terminate the agreements at any point with no further payment. The rights to certain concessions transfer to the Corporation after completion of payments under the option agreements. Details of the remaining payments required related to these option agreements are provided in note 12.

The Corporation has entered into certain concession acquisition agreements with payments over a period of time, the details of which are provided in note 7.

9

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended March 31, 2024

(Unaudited - in thousands of United States dollars unless otherwise stated)

7. LONG TERM OBLIGATIONS

Details of the payments during the year, accretion, and remaining long term obligations at March 31, 2024 along with the total annual payments are provided below:

Concession

Leases

Total

Discounted

Discounted

Discounted

Principal

Amount

Principal

Amount

Principal

Amount

At September 30, 2023

$

1,011

$

944

$

1,093

$

775

$

2,104

$

1,719

Principal paid

(294)

(294)

(20)

(20)

(314)

(314)

Accretion

-

29

-

27

-

56

At March 31, 2024

$

717

$

679

$

1,073

$

782

$

1,790

$

1,461

Current:

March 31, 2025

$

492

$

476

$

40

$

38

$

532

$

514

Long term:

March 31, 2026

225

203

33

30

258

233

March 31, 2027

-

-

-

-

-

-

March 31, 2028

-

-

500

370

500

370

March 31, 2029

-

-

500

344

500

344

225

203

1,033

744

1,258

947

(a) Concession Agreements

The Corporation has obligations related to various concession agreements which are disclosed in the table above, are non- interest bearing and discounted using the effective interest method with an effective average interest rate of 7%.

(b) Lease obligations

The Corporation has an obligation for the land lease for the Parral project, which provides the Corporation the use of the land where the Parral heap leach and processing facilities are located until February 2028, with the Corporation's option to extend until February 2033, which the Corporation intends to exercise. Annual payments of $400 were required to be made until February 2023. Payments of $500 to be paid in February 2028 and $500 to be paid in February 2029 are required to extend the lease until February 2033. The lease is non-interest bearing and discounted using the effective interest method with an effective average interest rate of 7%. There are no restrictions or covenants included in the land lease.

The Corporation had no short-term leases nor low-value leased assets for the six months ended March 31, 2024.

8. SHARE CAPITAL

(a) Authorized

An unlimited number of common shares, without nominal or par value.

10

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended March 31, 2024

(Unaudited - in thousands of United States dollars unless otherwise stated)

(b) Issued

The following table summarizes the changes in issued common shares of the Corporation:

Shares

Value

Balance September 30, 2022

295,706,006

$

264,044

Shares issued to consultants in exchange for services and agreements

512,500

758

Shares issued, net of issuance costs

28,900,000

45,362

Shares issued on exercise of options

915,021

237

Balance March 31, 2023

326,033,527

$

310,401

Balance September 30, 2023

326,488,511

$

310,905

Shares issued on exercise of options

2,098,808

201

Shares issued in exchange for agreements

25,000

24

Balance March 31, 2024

328,612,319

$

311,130

On February 8, 2023 the Corporation closed a bought deal whereby a syndicate of underwriters purchased 28,900,000 common shares at a price of $2.25 CAD per share for net proceeds of $45,362 after share issuance costs of $3,062.

(c) Omnibus equity incentive plan ("Omnibus Plan")

The Corporation has an Omnibus Plan which provides the Corporation with a share-related mechanism to attract, retain and motivate qualified directors, employees and consultants of the Corporation. Share-related mechanisms include incentive stock options, deferred share units ("DSUs"), restricted share units ("RSUs"), and performance share units ("PSUs"). The Omnibus Plan replaced legacy plans including a rolling 10% incentive stock option plan, DSU plan, and RSU plan (the "Legacy Plans"). Awards granted under these legacy plans remain in place under the terms of their initial issuance.

The Omnibus Plan is a fixed plan which provides that the aggregate number of common shares that may be issued upon the exercise or settlement of awards granted, together with awards outstanding under the Legacy Plans, shall not exceed 27,500,000 common shares. Sections (d), (e), and (f) below provide details on the outstanding awards under the Omnibus Plan and Legacy Plans.

(d) Incentive stock options

The Corporation has options granted under the Omnibus and Legacy Plans. For both, the terms and conditions of each grant of options were determined by the Board of Directors. Options were granted at a price no lower than the market price of the common shares as defined in the Plans which was the five day weighted average of the Corporation's common shares prior to the date of grant rounded up to the nearest cent. Options granted under the plans typically vested over a three year period, although the vesting period is at the Board of Directors' discretion.

11

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

GoGold Resources Inc. published this content on 07 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 May 2024 19:02:06 UTC.