Financials GOPD Nyilvánosan Muködo Részvénytársaság

Equities

GOPD

HU0000186911

End-of-day quote Budapest S.E. 06:00:00 2024-04-09 pm EDT 5-day change 1st Jan Change
9,900 HUF -.--% Intraday chart for GOPD Nyilvánosan Muködo Részvénytársaság -.--% +4.21%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 27.72 27.72 332,500 308,750 237,500
Enterprise Value (EV) 1 15.34 2,070 349,776 327,255 259,610
P/E ratio - 0.04 x 52.5 x 606 x 38,000 x
Yield - - - - -
Capitalization / Revenue 264 x 0.01 x 1,109 x 19.4 x 11.4 x
EV / Revenue 146 x 0.38 x 1,167 x 20.5 x 12.5 x
EV / EBITDA 4.69 x -15.6 x -2,474 x -181 x -138 x
EV / FCF - -358,578 x -10,068,518 x -58,656,428 x -26,987,457 x
FCF Yield - -0% -0% -0% -0%
Price to Book - 0.01 x 24.7 x 25.8 x 23.4 x
Nbr of stocks (in thousands) 21,000 21,000 25,000 25,000 25,000
Reference price 2 1.320 1.320 13,300 12,350 9,500
Announcement Date 4/21/21 4/21/21 4/28/22 4/27/23 4/8/24
1HUF in Million2HUF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 0.105 5,476 299.8 15,936 20,817
EBITDA 1 3.269 -132.7 -141.4 -1,809 -1,879
EBIT 1 1.969 -135.4 -141.6 -1,811 -1,882
Operating Margin 1,875.24% -2.47% -47.23% -11.36% -9.04%
Earnings before Tax (EBT) 1 1.969 652.2 6,162 638.8 12.9
Net income 1 1.769 649.9 5,987 509.5 6.066
Net margin 1,684.76% 11.87% 1,997.11% 3.2% 0.03%
EPS - 30.95 253.5 20.38 0.2500
Free Cash Flow - -5,772 -34,740 -5,579 -9,620
FCF margin - -105.4% -11,587.34% -35.01% -46.21%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/21/21 4/21/21 4/28/22 4/27/23 4/8/24
1HUF in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - 2,042 17,276 18,505 22,110
Net Cash position 1 12.4 - - - -
Leverage (Debt/EBITDA) - -15.38 x -122.2 x -10.23 x -11.77 x
Free Cash Flow - -5,772 -34,740 -5,579 -9,620
ROE (net income / shareholders' equity) - 21.2% 40.8% 2.35% -0.32%
ROA (Net income/ Total Assets) - -1.61% -0.25% -1.78% -1.83%
Assets 1 - -40,335 -2,364,714 -28,554 -331.3
Book Value Per Share - 248.0 539.0 478.0 405.0
Cash Flow per Share - 3.020 92.20 29.00 4.840
Capex 1 11.7 4,896 0.6 14,390 2,382
Capex / Sales 11,182.86% 89.4% 0.2% 90.29% 11.44%
Announcement Date 4/21/21 4/21/21 4/28/22 4/27/23 4/8/24
1HUF in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GOPD Stock
  4. Financials GOPD Nyilvánosan Muködo Részvénytársaság