Stock 337 GREENLAND HONG KONG HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Greenland Hong Kong Holdings Limited

Equities

337

KYG4587S1049

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:05 2024-05-31 am EDT 		5-day change 1st Jan Change
0.33 HKD +8.20% Intraday chart for Greenland Hong Kong Holdings Limited +1.54% +6.45%
May. 17 Greenland Hong Kong Holdings Limited Announces Board and Committee Changes CI
May. 14 Greenland Hong Kong Holdings Limited Announces Unaudited Group Sales Results for the Period from January to April 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,644 8,365 5,431 3,385 1,834 780.3
Enterprise Value (EV) 1 19,087 14,196 20,974 16,345 15,088 27,425
P/E ratio 2.75 x 3.38 x 2.08 x 1.57 x 3.81 x -0.45 x
Yield 10.5% 7.4% 12.9% 20% - -
Capitalization / Revenue 0.3 x 0.47 x 0.16 x 0.1 x 0.07 x 0.03 x
EV / Revenue 1.24 x 0.8 x 0.62 x 0.48 x 0.57 x 1.1 x
EV / EBITDA 6.66 x 3.61 x 3.69 x 2.7 x 5.94 x 23.8 x
EV / FCF -12.1 x -1.47 x 7.75 x 2.59 x 16.8 x 14.1 x
FCF Yield -8.23% -68% 12.9% 38.5% 5.97% 7.09%
Price to Book 0.44 x 0.63 x 0.4 x 0.24 x 0.13 x 0.06 x
Nbr of stocks (in thousands) 2,769,188 2,769,188 2,769,188 2,769,188 2,769,188 2,769,188
Reference price 2 1.677 3.021 1.961 1.222 0.6624 0.2818
Announcement Date 4/29/19 4/28/20 4/29/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15,444 17,662 33,734 33,927 26,614 24,933
EBITDA 1 2,868 3,935 5,688 6,047 2,540 1,151
EBIT 1 2,779 3,849 5,577 5,960 2,483 1,106
Operating Margin 17.99% 21.79% 16.53% 17.57% 9.33% 4.44%
Earnings before Tax (EBT) 1 3,731 5,598 7,100 6,289 2,270 -600.4
Net income 1 1,736 2,520 2,655 2,214 563.2 -1,666
Net margin 11.24% 14.27% 7.87% 6.53% 2.12% -6.68%
EPS 2 0.6100 0.8933 0.9419 0.7783 0.1737 -0.6326
Free Cash Flow 1 -1,571 -9,660 2,708 6,300 900.1 1,944
FCF margin -10.17% -54.7% 8.03% 18.57% 3.38% 7.8%
FCF Conversion (EBITDA) - - 47.61% 104.18% 35.43% 168.87%
FCF Conversion (Net income) - - 102% 284.57% 159.8% -
Dividend per Share 2 0.1756 0.2235 0.2526 0.2444 - -
Announcement Date 4/29/19 4/28/20 4/29/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 14,443 5,832 15,543 12,960 13,254 26,645
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.037 x 1.482 x 2.733 x 2.143 x 5.218 x 23.15 x
Free Cash Flow 1 -1,571 -9,660 2,708 6,300 900 1,944
ROE (net income / shareholders' equity) 15.5% 19.9% 15.3% 10.6% 3.33% -8.18%
ROA (Net income/ Total Assets) 2.18% 2.54% 2.14% 2.23% 0.97% 0.5%
Assets 1 79,479 99,271 123,775 99,173 57,787 -334,712
Book Value Per Share 2 3.780 4.780 4.850 5.110 5.060 4.440
Cash Flow per Share 2 1.470 2.730 3.470 2.680 1.090 0.6200
Capex 1 71.2 32.2 59.4 146 1,151 296
Capex / Sales 0.46% 0.18% 0.18% 0.43% 4.32% 1.19%
Announcement Date 4/29/19 4/28/20 4/29/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
GREENLAND HONG KONG HOLDINGS LIMITED Stock Greenland Hong Kong Holdings Limited
+6.45% 117M
VONOVIA SE Stock Vonovia SE
+0.91% 25.44B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-21.13% 12.51B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.67% 11.03B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-25.23% 7.71B
VINHOMES Stock Vinhomes
-10.07% 6.65B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+2.42% 6.53B
VINGROUP Stock Vingroup
-2.35% 6.37B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
+1.44% 3.82B
BRIGADE ENTERPRISES LIMITED Stock Brigade Enterprises Limited
+42.97% 3.56B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. 337 Stock
  4. Financials Greenland Hong Kong Holdings Limited