Financials Guangdong Fuxin Technology Co., Ltd.

Equities

688662

CNE100005378

Electrical Components & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-06-10 pm EDT 5-day change 1st Jan Change
24.91 CNY +4.01% Intraday chart for Guangdong Fuxin Technology Co., Ltd. -2.16% -31.66%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 3,750 2,336 3,205 2,190 - -
Enterprise Value (EV) 1 3,750 2,336 3,205 2,190 2,190 2,190
P/E ratio 39 x 42.7 x -243 x 35.1 x 29.7 x 22 x
Yield - 0.94% - - - -
Capitalization / Revenue - 4.66 x - 4.31 x 3.24 x 2.39 x
EV / Revenue - 4.66 x - 4.31 x 3.24 x 2.39 x
EV / EBITDA - 27.1 x - 21.7 x 19 x 15.2 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 3.22 x - 3 x 2.84 x 2.65 x
Nbr of stocks (in thousands) 88,240 88,230 87,920 87,920 - -
Reference price 2 42.50 26.48 36.45 24.91 24.91 24.91
Announcement Date 2/23/22 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 501.3 - 507.9 675.5 915.1
EBITDA 1 - 86.06 - 100.9 115.1 143.8
EBIT 1 - 61.35 - 70.27 82.98 109.8
Operating Margin - 12.24% - 13.84% 12.28% 12%
Earnings before Tax (EBT) 1 - 60.47 - 70.13 83.11 110.2
Net income 1 88.39 55.11 -12.93 62.24 74.25 99.53
Net margin - 10.99% - 12.25% 10.99% 10.88%
EPS 2 1.090 0.6200 -0.1500 0.7100 0.8400 1.130
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.2500 - - - -
Announcement Date 2/23/22 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 7.65% - 8.5% 9.61% 12%
ROA (Net income/ Total Assets) - 5.81% - - - -
Assets 1 - 949.1 - - - -
Book Value Per Share 2 - 8.230 - 8.300 8.760 9.410
Cash Flow per Share 2 - 0.8600 - 0.5600 0.2700 0.7200
Capex 1 - - - 0.03 - 0.03
Capex / Sales - - - 0.01% - 0%
Announcement Date 2/23/22 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
24.91 CNY
Average target price
46.15 CNY
Spread / Average Target
+85.27%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688662 Stock
  4. Financials Guangdong Fuxin Technology Co., Ltd.