Market Closed -
OTC Markets
10:09:39 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
0.09
USD
|
-10.00%
|
|
-5.26%
|
-41.37%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
0.5946
|
0.4415
|
3.928
|
7.91
|
14.58
|
8.305
|
Enterprise Value (EV)
1 |
5.692
|
5.561
|
8.151
|
10.17
|
14.53
|
9.772
|
P/E ratio
|
17.4
x
|
-0.23
x
|
-7.5
x
|
-3.19
x
|
-1.96
x
|
-2.09
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.4
x
|
12.3
x
|
38.5
x
|
97.7
x
|
1,121
x
|
84.7
x
|
EV / Revenue
|
99.9
x
|
154
x
|
79.9
x
|
126
x
|
1,118
x
|
99.7
x
|
EV / EBITDA
|
-3.74
x
|
-6.07
x
|
-7.91
x
|
-4.31
x
|
-4.36
x
|
-2.83
x
|
EV / FCF
|
-2.8
x
|
-13.6
x
|
-3.22
x
|
-4.61
x
|
-12.6
x
|
-9.89
x
|
FCF Yield
|
-35.7%
|
-7.34%
|
-31%
|
-21.7%
|
-7.93%
|
-10.1%
|
Price to Book
|
-0.02
x
|
-0.02
x
|
-0.29
x
|
-0.64
x
|
-2.44
x
|
-1.22
x
|
Nbr of stocks (in thousands)
|
2,478
|
3,319
|
13,096
|
13,634
|
48,596
|
54,105
|
Reference price
2 |
0.2400
|
0.1330
|
0.2999
|
0.5802
|
0.3000
|
0.1535
|
Announcement Date
|
5/8/19
|
4/20/20
|
4/7/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.057
|
0.036
|
0.102
|
0.081
|
0.013
|
0.098
|
EBITDA
1 |
-1.521
|
-0.916
|
-1.031
|
-2.361
|
-3.329
|
-3.448
|
EBIT
1 |
-1.548
|
-0.937
|
-1.052
|
-2.362
|
-3.333
|
-3.457
|
Operating Margin
|
-2,715.79%
|
-2,602.78%
|
-1,031.37%
|
-2,916.05%
|
-25,638.46%
|
-3,527.55%
|
Earnings before Tax (EBT)
1 |
1.016
|
-1.921
|
-0.279
|
-2.07
|
-4.341
|
-3.489
|
Net income
1 |
1.016
|
-1.921
|
-0.279
|
-2.07
|
-4.341
|
-3.489
|
Net margin
|
1,782.46%
|
-5,336.11%
|
-273.53%
|
-2,555.56%
|
-33,392.31%
|
-3,560.2%
|
EPS
2 |
0.0138
|
-0.5818
|
-0.0400
|
-0.1817
|
-0.1530
|
-0.0735
|
Free Cash Flow
1 |
-2.032
|
-0.4081
|
-2.528
|
-2.204
|
-1.152
|
-0.9884
|
FCF margin
|
-3,565.57%
|
-1,133.68%
|
-2,477.94%
|
-2,720.99%
|
-8,860.58%
|
-1,008.55%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/8/19
|
4/20/20
|
4/7/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5.1
|
5.12
|
4.22
|
2.26
|
-
|
1.47
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
0.05
|
-
|
Leverage (Debt/EBITDA)
|
-3.351
x
|
-5.59
x
|
-4.096
x
|
-0.9555
x
|
-
|
-0.4255
x
|
Free Cash Flow
1 |
-2.03
|
-0.41
|
-2.53
|
-2.2
|
-1.15
|
-0.99
|
ROE (net income / shareholders' equity)
|
-5.77%
|
11.7%
|
2.01%
|
25.4%
|
104%
|
104%
|
ROA (Net income/ Total Assets)
|
-301%
|
-82.7%
|
-52%
|
-87.1%
|
-77.1%
|
-85.8%
|
Assets
1 |
-0.3371
|
2.322
|
0.5368
|
2.377
|
5.633
|
4.065
|
Book Value Per Share
2 |
-15.20
|
-5.340
|
-1.030
|
-0.9000
|
-0.1200
|
-0.1300
|
Cash Flow per Share
|
-
|
0.2700
|
0.0100
|
0.0500
|
0.0500
|
0.0100
|
Capex
|
-
|
-
|
0
|
0.01
|
0.03
|
-
|
Capex / Sales
|
-
|
-
|
0.98%
|
17.28%
|
238.46%
|
-
|
Announcement Date
|
5/8/19
|
4/20/20
|
4/7/21
|
3/30/22
|
3/30/23
|
3/28/24
|
|