End-of-day quote
Kuwait S.E.
06:00:00 2024-05-29 pm EDT
|
5-day change
|
1st Jan Change
|
0.254
KWD
|
-.--%
|
|
-1.93%
|
-5.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
878.1
|
652.3
|
840.1
|
1,005
|
1,018
|
965.8
|
-
|
-
|
Enterprise Value (EV)
1 |
878.1
|
652.3
|
840.1
|
1,005
|
1,018
|
965.8
|
965.8
|
965.8
|
P/E ratio
|
13.8
x
|
21.9
x
|
19.9
x
|
16.5
x
|
13.4
x
|
13.7
x
|
11.8
x
|
12
x
|
Yield
|
3.63%
|
2.28%
|
2.51%
|
-
|
-
|
4.19%
|
4.32%
|
4.24%
|
Capitalization / Revenue
|
4.23
x
|
4.12
x
|
4.94
x
|
5.55
x
|
5.35
x
|
4.78
x
|
4.5
x
|
4.28
x
|
EV / Revenue
|
4.23
x
|
4.12
x
|
4.94
x
|
5.55
x
|
5.35
x
|
4.78
x
|
4.5
x
|
4.28
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.32
x
|
1.01
x
|
1.26
x
|
1.39
x
|
1.25
x
|
1.14
x
|
1.09
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
3,354,952
|
3,448,268
|
3,485,757
|
3,528,589
|
3,802,502
|
3,802,502
|
-
|
-
|
Reference price
2 |
0.2617
|
0.1892
|
0.2410
|
0.2848
|
0.2676
|
0.2540
|
0.2540
|
0.2540
|
Announcement Date
|
2/9/20
|
2/11/21
|
2/10/22
|
2/2/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
207.6
|
158.3
|
170.1
|
181.1
|
190.3
|
202
|
214.7
|
225.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
129.6
|
94.34
|
91.88
|
94.85
|
103.4
|
115
|
123.3
|
133.5
|
Operating Margin
|
62.44%
|
59.61%
|
54.03%
|
52.39%
|
54.35%
|
56.93%
|
57.45%
|
59.2%
|
Earnings before Tax (EBT)
1 |
66.77
|
30.29
|
44.27
|
64.9
|
74.86
|
74
|
87.3
|
91.5
|
Net income
1 |
63.64
|
28.8
|
42.1
|
61.8
|
71.21
|
71
|
79.03
|
81.2
|
Net margin
|
30.65%
|
18.2%
|
24.76%
|
34.14%
|
37.43%
|
35.15%
|
36.82%
|
36.01%
|
EPS
2 |
0.0190
|
0.008640
|
0.0121
|
0.0172
|
0.0200
|
0.0186
|
0.0215
|
0.0212
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.009500
|
0.004320
|
0.006050
|
-
|
-
|
0.0106
|
0.0110
|
0.0108
|
Announcement Date
|
2/9/20
|
2/11/21
|
2/10/22
|
2/2/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
44.53
|
41.52
|
43.81
|
46.98
|
48.75
|
46.38
|
45.88
|
47.87
|
50.14
|
48.26
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
25.43
|
21.73
|
22.35
|
25.35
|
25.42
|
24.98
|
24.34
|
25.93
|
28.17
|
26.6
|
Operating Margin
|
-
|
57.1%
|
52.34%
|
51%
|
53.96%
|
52.16%
|
53.85%
|
53.05%
|
54.16%
|
56.19%
|
55.11%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
16.52
|
14.61
|
15.05
|
15.24
|
15.43
|
16.08
|
17.3
|
18.54
|
17.98
|
17.38
|
12.87
|
Net margin
|
-
|
32.81%
|
36.24%
|
34.79%
|
32.85%
|
32.99%
|
37.31%
|
40.42%
|
37.57%
|
34.67%
|
26.67%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/28/21
|
2/10/22
|
4/26/22
|
7/28/22
|
10/19/22
|
2/2/23
|
4/26/23
|
7/27/23
|
10/19/23
|
2/12/24
|
4/30/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.84%
|
4.6%
|
6.5%
|
8.92%
|
9.27%
|
8.5%
|
9.23%
|
8.85%
|
ROA (Net income/ Total Assets)
|
1.04%
|
0.47%
|
0.66%
|
0.92%
|
1.02%
|
1%
|
1.01%
|
1%
|
Assets
1 |
6,131
|
6,127
|
6,334
|
6,704
|
7,013
|
7,100
|
7,851
|
8,120
|
Book Value Per Share
2 |
0.2000
|
0.1900
|
0.1900
|
0.2100
|
0.2100
|
0.2200
|
0.2300
|
0.2500
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/9/20
|
2/11/21
|
2/10/22
|
2/2/23
|
2/12/24
|
-
|
-
|
-
|
Last Close Price
0.254
KWD Average target price
0.3354
KWD Spread / Average Target +32.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.08% | 3.15B | | +8.64% | 206B | | -1.60% | 70.19B | | +8.99% | 56.34B | | +10.36% | 51.32B | | +16.13% | 48.95B | | +29.62% | 47.48B | | +8.15% | 35.72B | | -18.33% | 34.25B | | -96.60% | 32.24B |
Commercial Banks
|