Stock GUNKUL GUNKUL ENGINEERING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gunkul Engineering

Equities

GUNKUL

TH1041010Z03

Electric Utilities

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-14 pm EDT 		5-day change 1st Jan Change
2.6 THB +2.36% Intraday chart for Gunkul Engineering -1.52% -7.14%
May. 14 Gunkul Engineering Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Gunkul Engineering Public Company Limited Approves Omission of Dividend for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,175 22,134 49,742 46,633 24,680 22,395 - -
Enterprise Value (EV) 1 46,854 44,348 73,324 59,576 24,680 22,395 22,395 22,395
P/E ratio 12.4 x 6.46 x 22.4 x 15.4 x 16.5 x 15 x 13.3 x 11.6 x
Yield 4.56% 7.22% 3.21% 2.29% - 4.04% 4.13% 4.49%
Capitalization / Revenue 3.69 x 2.56 x 5.34 x 6.21 x 3.25 x 2.94 x 2.73 x 2.42 x
EV / Revenue 3.69 x 2.56 x 5.34 x 6.21 x 3.25 x 2.94 x 2.73 x 2.42 x
EV / EBITDA 6.07 x 6.49 x 11.9 x 15.2 x 10.7 x 6.42 x 7 x 6.42 x
EV / FCF 9.25 x -7.67 x 25.6 x 41.2 x - -6.57 x 22.2 x 15.7 x
FCF Yield 10.8% -13% 3.9% 2.43% - -15.2% 4.51% 6.39%
Price to Book 2.44 x 1.79 x 3.79 x 3.31 x - 1.53 x 1.49 x 1.37 x
Nbr of stocks (in thousands) 8,783,487 8,783,487 8,882,531 8,882,531 8,814,231 8,613,611 - -
Reference price 2 2.980 2.520 5.600 5.250 2.800 2.600 2.600 2.600
Announcement Date 2/25/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,099 8,649 9,318 7,506 7,605 7,615 8,217 9,239
EBITDA 1 4,311 3,412 4,184 3,065 2,302 3,490 3,201 3,490
EBIT 1 3,173 2,059 2,642 1,752 1,291 1,196 1,174 1,258
Operating Margin 44.7% 23.8% 28.35% 23.35% 16.97% 15.71% 14.29% 13.62%
Earnings before Tax (EBT) 1 2,263 3,545 2,439 3,315 1,654 488 551 707
Net income 1 2,147 3,412 2,229 3,011 1,474 1,540 1,686 1,907
Net margin 30.25% 39.45% 23.92% 40.11% 19.39% 20.23% 20.51% 20.65%
EPS 2 0.2400 0.3900 0.2500 0.3400 0.1700 0.1733 0.1950 0.2233
Free Cash Flow 1 2,830 -2,885 1,940 1,131 - -3,409 1,009 1,430
FCF margin 39.87% -33.36% 20.82% 15.07% - -44.77% 12.28% 15.48%
FCF Conversion (EBITDA) 65.66% - 46.37% 36.9% - - 31.52% 40.98%
FCF Conversion (Net income) 131.81% - 87.04% 37.57% - - 59.86% 74.97%
Dividend per Share 2 0.1360 0.1820 0.1800 0.1200 - 0.1050 0.1075 0.1167
Announcement Date 2/25/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 3,306 1,995 2,017 1,924 1,570 1,877 1,682 - - -
EBITDA 2,014 836.2 1,116 697.7 407.7 615.1 844.5 - - -
EBIT 1,257 450.5 725.7 411.2 157.4 372.7 590.5 - - -
Operating Margin 38.02% 22.58% 35.98% 21.37% 10.03% 19.86% 35.11% - - -
Earnings before Tax (EBT) 1,181 576.9 836.5 1,689 213.2 488.8 - - - -
Net income 1 1,132 503.4 778.3 1,539 189.4 455.8 451.7 461.9 105 299.6
Net margin 34.25% 25.24% 38.58% 80.02% 12.06% 24.29% 26.86% - - -
EPS 0.1300 - - - 0.0220 - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 8/11/21 5/11/22 8/10/22 11/10/22 2/27/23 5/10/23 8/9/23 11/8/23 2/28/24 5/14/24
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 20,680 22,214 23,582 12,943 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 4.797 x 6.51 x 5.636 x 4.223 x - - - -
Free Cash Flow 1 2,830 -2,885 1,940 1,131 - -3,409 1,009 1,430
ROE (net income / shareholders' equity) 21.9% 29.6% 17.5% 22.1% - 10.5% 11.2% 12.1%
ROA (Net income/ Total Assets) 5.75% 8.02% 5.04% 8.05% - 4.3% 4.7% 4.95%
Assets 1 37,333 42,537 44,259 37,408 - 35,822 35,862 38,532
Book Value Per Share 2 1.220 1.410 1.480 1.580 - 1.700 1.750 1.900
Cash Flow per Share 2 0.4100 0.0700 0.5600 0.2300 - 0.3000 0.3000 0.3000
Capex 1 743 3,497 3,069 906 - 6,024 2,046 3,341
Capex / Sales 10.47% 40.43% 32.93% 12.07% - 79.11% 24.89% 36.16%
Announcement Date 2/25/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gunkul Engineering

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2.6 THB
Average target price
3.89 THB
Spread / Average Target
+49.62%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Alternative Electric Utilities

1st Jan change Capi.
GUNKUL ENGINEERING Stock Gunkul Engineering
-7.14% 617M
BROOKFIELD RENEWABLE CORPORATION Stock Brookfield Renewable Corporation
+13.48% 11.9B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A. Stock Corporación Acciona Energías Renovables, S.A.
-20.23% 7.92B
ORMAT TECHNOLOGIES, INC. Stock Ormat Technologies, Inc.
-4.72% 4.42B
CONTACT ENERGY LIMITED Stock Contact Energy Limited
+9.74% 4.23B
ENERGY ABSOLUTE Stock Energy Absolute
-41.24% 2.65B
ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC Stock Atlantica Sustainable Infrastructure plc
+4.60% 2.6B
VOLTALIA SA Stock Voltalia SA
-14.11% 1.29B
AES BRASIL ENERGIA S.A. Stock AES Brasil Energia S.A.
-9.58% 1.15B
AKFEN YENILENEBILIR ENERJI Stock Akfen Yenilenebilir Enerji
+97.07% 899M
Alternative Electric Utilities
  1. Stock Market
  2. Equities
  3. GUNKUL Stock
  4. Financials Gunkul Engineering
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW