HYMSON LASER TECHNOLOGY GROUP CO.,LTD. Financials Hymson Laser Technology Group Co.,Ltd.
Equities
688559
CNE100004330
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.01 CNY | -0.96% |
|
-13.06% | +0.87% |
| May. 22 | China Stocks Muted Over Mixed Equities Outlook; Hymson Laser Technology Soars 7% | MT |
| May. 22 | Hymson Laser Releases Improvements to Laser Generator; Shares Jump 7% | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,598 | 11,942 | 11,668 | 7,281 | 7,243 | - | - |
| Enterprise Value (EV) 1 | 6,598 | 11,942 | 11,393 | 8,801 | 7,243 | 7,243 | 7,243 |
| P/E ratio | 52.4 x | 111 x | 31.3 x | 22.5 x | 19.4 x | 16.1 x | 13.2 x |
| Yield | - | - | 0.35% | 0.28% | 0.71% | 0.85% | 0.56% |
| Capitalization / Revenue | - | 6.02 x | 2.84 x | 1.52 x | 1.32 x | 1.15 x | 1.01 x |
| EV / Revenue | - | 6.02 x | 2.84 x | 1.52 x | 1.32 x | 1.15 x | 1.01 x |
| EV / EBITDA | - | 79.2 x | 25.4 x | 19.2 x | 10.1 x | 8.19 x | 9.57 x |
| EV / FCF | - | - | 66,859,503 x | - | - | - | - |
| FCF Yield | - | - | 0% | - | - | - | - |
| Price to Book | - | 7.77 x | 5.72 x | 3.16 x | 2.72 x | 2.37 x | 2.01 x |
| Nbr of stocks (in thousands) | 200,000 | 200,000 | 201,727 | 203,962 | 201,130 | - | - |
| Reference price 2 | 32.99 | 59.71 | 57.84 | 35.70 | 36.01 | 36.01 | 36.01 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,984 | 4,105 | 4,803 | 5,472 | 6,316 | 7,166 |
| EBITDA 1 | - | 150.8 | 459.3 | 378.6 | 720.5 | 884 | 757 |
| EBIT 1 | - | 113.3 | 398.1 | 286.7 | 398.5 | 473.5 | 563 |
| Operating Margin | - | 5.71% | 9.7% | 5.97% | 7.28% | 7.5% | 7.86% |
| Earnings before Tax (EBT) 1 | - | 112.1 | 394.4 | 286.2 | 382 | 457.5 | 532 |
| Net income 1 | 101.7 | 109.2 | 380.4 | 326.1 | 378.5 | 456 | 556 |
| Net margin | - | 5.5% | 9.27% | 6.79% | 6.92% | 7.22% | 7.76% |
| EPS 2 | 0.6300 | 0.5400 | 1.850 | 1.590 | 1.855 | 2.235 | 2.730 |
| Free Cash Flow | - | - | 174.5 | - | - | - | - |
| FCF margin | - | - | 4.25% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | 38% | - | - | - | - |
| FCF Conversion (Net income) | - | - | 45.88% | - | - | - | - |
| Dividend per Share 2 | - | - | 0.2000 | 0.1000 | 0.2550 | 0.3050 | 0.2000 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,735 | 895.4 | 1,251 | 1,215 | 1,441 | 1,048 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | 169.7 | 24.89 | 155.3 | - | -17.94 | 35.22 |
| Operating Margin | - | 9.78% | 2.78% | 12.41% | - | -1.24% | 3.36% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS 2 | 0.6100 | - | - | - | - | 0.0600 | 0.2000 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 10/30/22 | 2/27/23 | 4/27/23 | 8/29/23 | 10/30/23 | 2/27/24 | 4/30/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | 1,519 | - | - | - |
| Net Cash position | - | - | 275 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 4.013 x | - | - | - |
| Free Cash Flow | - | - | 175 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.61% | 21.3% | 15% | 14.5% | 15.2% | 15.2% |
| ROA (Net income/ Total Assets) | - | 2.34% | 5.26% | 3.31% | 3.3% | 3.6% | 3.7% |
| Assets 1 | - | 4,670 | 7,231 | 9,865 | 11,470 | 12,667 | 15,027 |
| Book Value Per Share 2 | - | 7.690 | 10.10 | 11.30 | 13.30 | 15.20 | 17.90 |
| Cash Flow per Share 2 | - | 2.400 | 2.420 | -4.870 | 3.610 | 2.030 | 3.060 |
| Capex 1 | - | 337 | 314 | 506 | 473 | 468 | 439 |
| Capex / Sales | - | 16.96% | 7.65% | 10.53% | 8.64% | 7.4% | 6.13% |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
36.01
CNY
Average target price
43.92
CNY
Spread / Average Target
+21.97%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +0.87% | 1B | |
| +17.49% | 88.8B | |
| +15.37% | 68.32B | |
| +20.31% | 37.54B | |
| +23.31% | 34.19B | |
| +7.61% | 27.45B | |
| +6.92% | 26.25B | |
| +1.10% | 26.21B | |
| +19.51% | 25.26B | |
| +3.39% | 22.44B |
- Stock Market
- Equities
- 688559 Stock
- Financials Hymson Laser Technology Group Co.,Ltd.
