End-of-day quote
Korea S.E.
06:00:00 2024-05-13 pm EDT
|
5-day change
|
1st Jan Change
|
34,200
KRW
|
+9.44%
|
|
+9.97%
|
+10.32%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,148,870
|
1,806,680
|
2,309,307
|
2,430,850
|
2,681,776
|
-
|
-
|
Enterprise Value (EV)
1 |
2,148,870
|
1,806,680
|
2,309,307
|
2,430,850
|
2,681,776
|
2,681,776
|
2,681,776
|
P/E ratio
|
9.21
x
|
6.26
x
|
4.25
x
|
3.06
x
|
2.76
x
|
2.52
x
|
2.47
x
|
Yield
|
3.27%
|
4.4%
|
6.67%
|
-
|
7.63%
|
8.57%
|
9.54%
|
Capitalization / Revenue
|
159,693,089
x
|
125,571,679
x
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
159,693,089
x
|
125,571,679
x
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.48
x
|
0.38
x
|
-
|
-
|
0.4
x
|
0.35
x
|
0.32
x
|
Nbr of stocks (in thousands)
|
79,735
|
79,415
|
78,415
|
78,415
|
78,414
|
-
|
-
|
Reference price
2 |
26,950
|
22,750
|
29,450
|
31,000
|
34,200
|
34,200
|
34,200
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/2/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
13,456
|
14,388
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
383.2
|
479
|
644.9
|
822.9
|
1,026
|
1,406
|
1,535
|
1,599
|
Operating Margin
|
2.85%
|
3.33%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
348.3
|
444.7
|
605.3
|
768.4
|
997.7
|
1,348
|
1,484
|
1,529
|
Net income
1 |
250.4
|
306.1
|
438.4
|
560.9
|
805.7
|
999.4
|
1,098
|
1,094
|
Net margin
|
1.86%
|
2.13%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
2,926
|
3,632
|
-
|
6,925
|
10,134
|
12,400
|
13,588
|
13,859
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
880.0
|
1,000
|
-
|
1,965
|
-
|
2,609
|
2,930
|
3,263
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/10/22
|
2/2/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
3,401
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
202.4
|
74.5
|
224.9
|
284.5
|
192.7
|
120.9
|
443.1
|
337.3
|
396.3
|
-42.77
|
427.7
|
386.7
|
360
|
277.4
|
393.9
|
Operating Margin
|
5.95%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
191
|
68.14
|
213.1
|
273.6
|
177.6
|
104.1
|
435.3
|
329.7
|
389.6
|
-49.34
|
349.8
|
376.7
|
364
|
289.5
|
318.9
|
Net income
1 |
138.6
|
50.68
|
151.2
|
200.1
|
127.1
|
82.4
|
333.6
|
244.4
|
289.4
|
19.37
|
264.8
|
274.6
|
266.7
|
213.8
|
236.9
|
Net margin
|
4.08%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
2,498
|
1,567
|
986.0
|
4,199
|
3,062
|
3,660
|
247.0
|
3,388
|
3,348
|
3,200
|
2,612
|
3,021
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1,965
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,265
|
-
|
Announcement Date
|
11/12/21
|
2/10/22
|
5/12/22
|
8/11/22
|
11/10/22
|
2/2/23
|
5/12/23
|
8/14/23
|
11/14/23
|
2/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.83%
|
6.64%
|
-
|
12.5%
|
-
|
14.7%
|
14.4%
|
13.7%
|
ROA (Net income/ Total Assets)
|
0.56%
|
0.65%
|
-
|
1.08%
|
-
|
2.24%
|
2.31%
|
2.27%
|
Assets
1 |
44,769
|
47,317
|
-
|
51,950
|
-
|
44,639
|
47,566
|
48,295
|
Book Value Per Share
2 |
56,155
|
59,692
|
-
|
-
|
-
|
85,162
|
97,137
|
106,867
|
Cash Flow per Share
|
-
|
17,143
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/10/22
|
2/2/23
|
2/8/24
|
-
|
-
|
-
|
|