Stock IMPACT IMPACT GROWTH REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Impact Growth Real Estate Investment Trust

Equities

IMPACT

TH5882010009

Commercial REITs

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
11.2 THB +1.82% Intraday chart for Impact Growth Real Estate Investment Trust -1.75% -9.68%
May. 23 IMPACT Growth Real Estate Investment Trust Approves Fourth Quarter Interim Distribution from Operation Period January 1, 2024 to March 31, 2024, Payable on June 21, 2024 CI
May. 23 IMPACT Growth Real Estate Investment Trust Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 21,644 28,760 25,351 19,124 17,642 16,604 -
Enterprise Value (EV) 1 24,838 32,372 25,351 22,131 17,642 19,641 19,551
P/E ratio 17.5 x 64.4 x - 19.8 x - 19.6 x 16.2 x
Yield 5.14% 1.65% - 4.65% - 4.82% 5.54%
Capitalization / Revenue 9.48 x 26.5 x 38.6 x 10.8 x 10.2 x 9.61 x 8.31 x
EV / Revenue 10.9 x 29.8 x 38.6 x 12.5 x 10.2 x 11.4 x 9.78 x
EV / EBITDA 18,332,558 x 60,007,908 x - - - - -
EV / FCF 12,905,755 x - - - - - -
FCF Yield 0% - - - - - -
Price to Book 1.34 x 1.8 x - - - - -
Nbr of stocks (in thousands) 1,482,500 1,482,500 1,482,500 1,482,500 1,482,500 1,482,500 -
Reference price 2 14.60 19.40 17.10 12.90 11.90 11.20 11.20
Announcement Date 5/21/20 5/20/21 5/19/22 5/18/23 5/23/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,283 1,087 656.5 1,770 1,729 1,728 1,999
EBITDA 1,355 539.5 - - - - -
EBIT 1,355 539.5 - - 833.5 - -
Operating Margin 59.34% 49.62% - - 48.21% - -
Earnings before Tax (EBT) 1 1,238 446.7 - 963.1 854.3 848 1,029
Net income 1 1,238 446.7 160.9 963.1 854.3 847 1,029
Net margin 54.22% 41.09% 24.51% 54.42% 49.41% 49.02% 51.48%
EPS 2 0.8350 0.3013 - 0.6500 - 0.5700 0.6900
Free Cash Flow 1,925 - - - - - -
FCF margin 84.3% - - - - - -
FCF Conversion (EBITDA) 142.05% - - - - - -
FCF Conversion (Net income) 155.48% - - - - - -
Dividend per Share 2 0.7500 0.3200 - 0.6000 - 0.5400 0.6200
Announcement Date 5/21/20 5/20/21 5/19/22 5/18/23 5/23/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2023 Q1 2023 Q2
Net sales 350.7 -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) 1 - 236.3
Net income 1 175 236.3
Net margin 49.89% -
EPS - -
Dividend per Share - -
Announcement Date 8/11/22 11/10/22
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,194 3,611 - 3,007 - 3,037 2,947
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 2.357 x 6.694 x - - - - -
Free Cash Flow 1,925 - - - - - -
ROE (net income / shareholders' equity) 7.67% 2.78% - 5.95% - 5.2% 6.3%
ROA (Net income/ Total Assets) 6.02% 2.2% - 4.7% - 4.1% 4.9%
Assets 1 20,573 20,340 - 20,487 - 20,659 21,000
Book Value Per Share 10.90 10.80 - - - - -
Cash Flow per Share 2 1.300 0.1700 - 0.6200 - 0.5700 0.6900
Capex 1 - - - - - 143 68.9
Capex / Sales - - - - - 8.28% 3.45%
Announcement Date 5/21/20 5/20/21 5/19/22 5/18/23 5/23/24 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Impact Growth Real Estate Investment Trust

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
11.2 THB
Average target price
12.8 THB
Spread / Average Target
+14.29%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
IMPACT GROWTH REAL ESTATE INVESTMENT TRUST Stock Impact Growth Real Estate Investment Trust
-9.68% 451M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-7.59% 46.2B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-6.13% 20.81B
SEGRO PLC Stock SEGRO plc
+2.80% 15.66B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+20.53% 12.19B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.76B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-13.86% 8.48B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-2.03% 8.37B
KLÉPIERRE Stock Klépierre
+7.78% 8.24B
COVIVIO Stock Covivio
-1.81% 5.73B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. IMPACT Stock
  4. Financials Impact Growth Real Estate Investment Trust