Stock INCOAX INCOAX NETWORKS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials InCoax Networks AB

Equities

INCOAX

SE0009832595

Communications & Networking

Market Closed - Nasdaq Stockholm
Other stock markets
 11:21:29 2024-05-21 am EDT 		5-day change 1st Jan Change
2.78 SEK +6.11% Intraday chart for InCoax Networks AB +3.35% +66.47%
Apr. 25 Certain Shares of InCoax Networks AB are subject to a Lock-Up Agreement Ending on 25-APR-2024. CI
Mar. 08 InCoax Networks AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 166.3 263.1 148.5 300.7 300.7 -
Enterprise Value (EV) 1 166.3 254.7 148.5 120.4 318.4 306.3
P/E ratio -2.87 x -12 x -6.44 x -7.26 x -27.8 x 13.9 x
Yield - - - - - -
Capitalization / Revenue - 6.85 x 2.85 x 1.53 x 2.75 x 1.51 x
EV / Revenue - 6.63 x 2.85 x 1.53 x 2.91 x 1.54 x
EV / EBITDA - -10.8 x -6.87 x -7.58 x -32.5 x 12.2 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 27,442 36,590 72,105 108,157 108,157 -
Reference price 2 6.060 7.190 2.060 2.780 2.780 2.780
Announcement Date 3/26/21 3/29/22 3/10/23 3/8/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net sales 1 1.487 - 38.4 52.07 78.86 109.4 198.9
EBITDA 1 - - -23.47 -21.62 -15.88 -9.8 25.1
EBIT 1 - - -24.33 -22.33 -16.73 -10.8 23.9
Operating Margin - - -63.37% -42.88% -21.22% -9.87% 12.02%
Earnings before Tax (EBT) 1 - - -24.5 -22.82 -16.91 -10.9 23.9
Net income 1 - -57.82 -24.5 -22.82 -16.91 -10.9 21.5
Net margin - - -63.8% -43.81% -21.44% -9.96% 10.81%
EPS 2 -4.770 -2.110 -0.6000 -0.3200 -0.2300 -0.1000 0.2000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/28/19 3/26/21 3/29/22 3/10/23 3/8/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 7.905 11.56 4.14 7.369 21.66 18.65 - 14.72 27.51 37.52
EBITDA - - - - - - - - - -
EBIT 1 -7.814 -6.293 -5.052 -7.731 -3.254 -3.083 - -1.846 -5.485 4.345
Operating Margin -98.84% -54.42% -122.01% -104.91% -15.02% -16.53% - -12.54% -19.94% 11.58%
Earnings before Tax (EBT) 1 -7.912 -6.326 -5.076 -7.784 -3.629 -3.19 - -1.871 -5.375 4.326
Net income 1 -7.912 - -5.076 -7.784 -3.629 -3.19 -6.472 -1.871 -5.375 4.326
Net margin -100.09% - -122.61% -105.63% -16.75% -17.11% - -12.71% -19.54% 11.53%
EPS - - - - - - -0.0900 - - -
Dividend per Share - - - - - - - - - -
Announcement Date 3/29/22 5/17/22 8/25/22 10/21/22 3/10/23 5/5/23 8/18/23 11/3/23 3/8/24 5/7/24
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - 3.1 17.7 5.6
Net Cash position 1 - - 8.42 - - - -
Leverage (Debt/EBITDA) - - - - -0.2768 x -1.806 x 0.2231 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - 18%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/28/19 3/26/21 3/29/22 3/10/23 3/8/24 - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for InCoax Networks AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Network Equipment

1st Jan change Capi.
INCOAX NETWORKS AB Stock InCoax Networks AB
+66.47% 26.5M
ACCTON TECHNOLOGY CORPORATION Stock Accton Technology Corporation
-4.40% 8.72B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD. Stock CICT Mobile Communication Technology Co., Ltd.
-22.61% 2.7B
WILLFAR INFORMATION TECHNOLOGY CO., LTD. Stock Willfar Information Technology Co., Ltd.
+30.01% 2.54B
EXTREME NETWORKS, INC. Stock Extreme Networks, Inc.
-35.15% 1.51B
FUJIAN STAR-NET COMMUNICATION CO., LTD. Stock Fujian Star-net Communication Co., LTD.
-18.21% 1.22B
SERCOMM CORPORATION Stock Sercomm Corporation
-10.78% 1.08B
ARCADYAN TECHNOLOGY CORPORATION Stock Arcadyan Technology Corporation
-4.99% 1.08B
GHT CO.,LTD Stock GHT Co.,Ltd
+57.15% 773M
SHENZHEN PHOENIX TELECOM TECHNOLOGY CO.,LTD. Stock Shenzhen Phoenix Telecom Technology Co.,Ltd.
-10.73% 768M
Network Equipment
  1. Stock Market
  2. Equities
  3. INCOAX Stock
  4. Financials InCoax Networks AB
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW