Financials Infomina

Equities

End-of-day quote BURSA MALAYSIA Other stock markets 06:00:00 2024-05-14 pm EDT			5-day change	1st Jan Change
1.51 ^MYR	0.00%		+1.34%	-9.58%

May. 09	Infomina Berhad Announces the Change of Address	CI
May. 09	Infomina Berhad Announces the Change of Company Secretary	CI

Fiscal Period: Mei	2023	2024	2025	2026
Capitalization ¹	907.9	907.9	-	-
Enterprise Value (EV) ¹	831.5	834.5	835.8	806.7
P/E ratio	20.7 x	26.7 x	20.5 x	18 x
Yield	-	0.86%	1.09%	1.39%
Capitalization / Revenue	3.61 x	3.67 x	2.91 x	2.66 x
EV / Revenue	3.31 x	3.37 x	2.68 x	2.36 x
EV / EBITDA	16.2 x	18.1 x	13.7 x	12.3 x
EV / FCF	-36,601,502 x	-	-	-
FCF Yield	-0%	-	-	-
Price to Book	8.03 x	7.34 x	6.37 x	4.37 x
Nbr of stocks (in thousands)	601,250	601,250	-	-
Reference price ²	1.510	1.510	1.510	1.510
Announcement Date	7/31/23	-	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: May	2022	2023	2024	2025	2026
Net sales ¹	-	251.3	247.7	312.4	341.8
EBITDA ¹	-	51.19	46.13	60.8	65.6
EBIT ¹	-	49.6	44.8	55.7	63.6
Operating Margin	-	19.74%	18.09%	17.83%	18.61%
Earnings before Tax (EBT) ¹	-	49.45	44.2	57	64.7
Net income ¹	17.08	40.88	34.05	44.15	50.5
Net margin	-	16.27%	13.75%	14.13%	14.77%
EPS ²	0.0330	0.0728	0.0565	0.0735	0.0840
Free Cash Flow	-	-22.72	-	-	-
FCF margin	-	-9.04%	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-
Dividend per Share ²	-	-	0.0130	0.0165	0.0210
Announcement Date	11/1/22	7/31/23	-	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: May	2022	2023	2024	2025	2026
Net Debt ¹	-	-	-	-	-
Net Cash position ¹	-	76.4	73.4	72.1	101
Leverage (Debt/EBITDA)	-	-	-	-	-
Free Cash Flow	-	-22.7	-	-	-
ROE (net income / shareholders' equity)	-	53.3%	28.6%	26%	23%
ROA (Net income/ Total Assets)	-	18.9%	-	-	-
Assets ¹	-	215.7	-	-	-
Book Value Per Share ²	-	0.1900	0.2100	0.2400	0.3500
Cash Flow per Share	-	-	-	-	-
Capex ¹	-	0.07	1.3	1.7	2.1
Capex / Sales	-	0.03%	0.52%	0.54%	0.61%
Announcement Date	11/1/22	7/31/23	-	-	-

¹MYR in Million²MYR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

1.51 MYR

Average target price

1.687 MYR

Spread / Average Target

+11.70%

	1st Jan change	Capi.
INFOMINA	-9.58%	192M
ACCENTURE PLC	-12.60%	193B
TATA CONSULTANCY SERVICES LTD.	+2.29%	169B
IBM	+2.67%	154B
AUTOMATIC DATA PROCESSING, INC.	+6.21%	100B
RELX PLC	+11.32%	80.96B
CROWDSTRIKE HOLDINGS, INC.	+34.08%	79.71B
INFOSYS LIMITED	-7.97%	70.64B
SNOWFLAKE INC.	-17.40%	53.75B
HCL TECHNOLOGIES LIMITED	-9.09%	42.84B