Market Closed -
Nasdaq
04:00:00 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
8.64
USD
|
+0.35%
|
|
-2.26%
|
+57.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,503
|
988.2
|
772.6
|
451.8
|
128
|
203.7
|
-
|
-
|
Enterprise Value (EV)
1 |
1,305
|
776.3
|
537.1
|
264.8
|
-0.5111
|
123.7
|
147.1
|
162.5
|
P/E ratio
|
72.7
x
|
-165
x
|
-121
x
|
-5.37
x
|
-1.24
x
|
-3.9
x
|
-4.47
x
|
-4.65
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.15
x
|
3.2
x
|
2.16
x
|
1.2
x
|
0.41
x
|
0.63
x
|
0.6
x
|
0.58
x
|
EV / Revenue
|
3.61
x
|
2.52
x
|
1.5
x
|
0.7
x
|
-0
x
|
0.38
x
|
0.44
x
|
0.46
x
|
EV / EBITDA
|
30.1
x
|
35.9
x
|
18.2
x
|
-19.6
x
|
0.01
x
|
-5.07
x
|
-7.19
x
|
-13.4
x
|
EV / FCF
|
38
x
|
39.5
x
|
-1,778
x
|
-4.51
x
|
0.02
x
|
-
|
-5.66
x
|
-7.07
x
|
FCF Yield
|
2.63%
|
2.53%
|
-0.06%
|
-22.2%
|
5,821%
|
-
|
-17.7%
|
-14.2%
|
Price to Book
|
4.37
x
|
2.83
x
|
2.09
x
|
1.52
x
|
0.63
x
|
1.13
x
|
1.17
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
21,998
|
22,118
|
22,724
|
22,921
|
23,308
|
23,577
|
-
|
-
|
Reference price
2 |
68.33
|
44.68
|
34.00
|
19.71
|
5.490
|
8.640
|
8.640
|
8.640
|
Announcement Date
|
2/25/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
361.9
|
308.5
|
358
|
377.2
|
315.7
|
322.8
|
336.9
|
351.6
|
EBITDA
1 |
43.33
|
21.65
|
29.5
|
-13.53
|
-37.78
|
-24.42
|
-20.46
|
-12.11
|
EBIT
1 |
19.79
|
-12.02
|
9.24
|
-33.08
|
-109.4
|
-58.45
|
-51.6
|
-42.5
|
Operating Margin
|
5.47%
|
-3.9%
|
2.58%
|
-8.77%
|
-34.65%
|
-18.11%
|
-15.32%
|
-12.09%
|
Earnings before Tax (EBT)
1 |
24.27
|
-5.28
|
8.659
|
-83.27
|
-102.3
|
-54.79
|
-49.5
|
-45.41
|
Net income
1 |
20.95
|
-5.829
|
-6.333
|
-83.77
|
-102.4
|
-54.5
|
-49.33
|
-45.41
|
Net margin
|
5.79%
|
-1.89%
|
-1.77%
|
-22.21%
|
-32.46%
|
-16.88%
|
-14.64%
|
-12.91%
|
EPS
2 |
0.9400
|
-0.2700
|
-0.2800
|
-3.670
|
-4.420
|
-2.215
|
-1.932
|
-1.856
|
Free Cash Flow
1 |
34.33
|
19.67
|
-0.302
|
-58.75
|
-29.75
|
-
|
-26
|
-23
|
FCF margin
|
9.49%
|
6.38%
|
-0.08%
|
-15.57%
|
-9.43%
|
-
|
-7.72%
|
-6.54%
|
FCF Conversion (EBITDA)
|
79.23%
|
90.87%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
163.88%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
76.4
|
80.38
|
103.4
|
105.4
|
88.09
|
72.16
|
83.64
|
83.97
|
75.9
|
78.02
|
82.67
|
84.07
|
79.93
|
-
|
-
|
EBITDA
1 |
-0.475
|
-4.964
|
3.229
|
-1.164
|
-10.63
|
-11.79
|
-3.192
|
-5.456
|
-17.35
|
-7.642
|
-5.167
|
-4.8
|
-6.533
|
-
|
-
|
EBIT
1 |
-6.673
|
-13.59
|
-2.876
|
-10.29
|
-6.328
|
-21.92
|
-11.77
|
-46.72
|
-28.98
|
-16.27
|
-13.9
|
-13.35
|
-14.95
|
-
|
-
|
Operating Margin
|
-8.73%
|
-16.9%
|
-2.78%
|
-9.77%
|
-7.18%
|
-30.37%
|
-14.07%
|
-55.64%
|
-38.19%
|
-20.86%
|
-16.81%
|
-15.88%
|
-18.7%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-6.889
|
-13.99
|
-3.373
|
-9.436
|
-56.47
|
-20.15
|
-9.785
|
-45.32
|
-27.09
|
-14.73
|
-13.07
|
-12.73
|
-14.17
|
-
|
-
|
Net income
1 |
-22.88
|
-14.21
|
-3.442
|
-9.506
|
-56.61
|
-20.35
|
-9.826
|
-45.72
|
-26.56
|
-14.58
|
-13
|
-12.7
|
-14.13
|
-
|
-
|
Net margin
|
-29.94%
|
-17.68%
|
-3.33%
|
-9.02%
|
-64.26%
|
-28.2%
|
-11.75%
|
-54.45%
|
-34.99%
|
-18.68%
|
-15.73%
|
-15.11%
|
-17.68%
|
-
|
-
|
EPS
2 |
-1.010
|
-0.6200
|
-0.1500
|
-0.4200
|
-2.470
|
-0.8800
|
-0.4200
|
-1.970
|
-1.140
|
-0.6200
|
-0.5440
|
-0.5050
|
-0.5455
|
-0.5200
|
-0.4500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/5/22
|
8/4/22
|
11/2/22
|
2/23/23
|
5/4/23
|
8/7/23
|
11/7/23
|
2/27/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
198
|
212
|
236
|
187
|
128
|
80
|
56.6
|
41.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
34.3
|
19.7
|
-0.3
|
-58.8
|
-29.8
|
-
|
-26
|
-23
|
ROE (net income / shareholders' equity)
|
6.4%
|
-1.68%
|
-1.76%
|
-9.47%
|
-40.8%
|
-29.3%
|
-30.4%
|
-26.6%
|
ROA (Net income/ Total Assets)
|
5.09%
|
-1.28%
|
-1.33%
|
-7.07%
|
-28%
|
-18%
|
-17.8%
|
-15.4%
|
Assets
1 |
411.6
|
454.6
|
475.8
|
1,185
|
365.6
|
303.5
|
277.5
|
295.7
|
Book Value Per Share
2 |
15.60
|
15.80
|
16.30
|
13.00
|
8.780
|
7.630
|
7.400
|
7.610
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
6.26
|
17.3
|
23.9
|
21.2
|
26.5
|
31
|
37
|
44
|
Capex / Sales
|
1.73%
|
5.62%
|
6.69%
|
5.63%
|
8.4%
|
9.6%
|
10.98%
|
12.51%
|
Announcement Date
|
2/25/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
8.64
USD Average target price
7
USD Spread / Average Target -18.98% Consensus |