End-of-day quote
Korea S.E.
06:00:00 2024-04-04 pm EDT
|
5-day change
|
1st Jan Change
|
24,900
KRW
|
-15.74%
|
|
-.--%
|
-21.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
293,617
|
245,582
|
356,493
|
353,551
|
395,310
|
312,050
|
-
|
Enterprise Value (EV)
2 |
293.6
|
245.6
|
350.3
|
377.7
|
428.3
|
280.8
|
253
|
P/E ratio
|
16.8
x
|
-
|
17.6
x
|
14.4
x
|
28.6
x
|
8.71
x
|
7.23
x
|
Yield
|
1.13%
|
-
|
1.64%
|
2.13%
|
1.9%
|
3.11%
|
3.31%
|
Capitalization / Revenue
|
3.17
x
|
2.78
x
|
3.05
x
|
2.8
x
|
3.27
x
|
2.01
x
|
1.72
x
|
EV / Revenue
|
3.17
x
|
2.78
x
|
3
x
|
2.99
x
|
3.55
x
|
1.8
x
|
1.39
x
|
EV / EBITDA
|
10.1
x
|
-
|
9.52
x
|
9.35
x
|
15.3
x
|
5.01
x
|
3.83
x
|
EV / FCF
|
12.5
x
|
-
|
96.6
x
|
-74.3
x
|
596
x
|
10.4
x
|
8.43
x
|
FCF Yield
|
8.01%
|
-
|
1.03%
|
-1.35%
|
0.17%
|
9.62%
|
11.9%
|
Price to Book
|
2.23
x
|
-
|
1.72
x
|
1.89
x
|
2.34
x
|
1.39
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
11,641
|
11,733
|
13,011
|
12,537
|
12,510
|
12,532
|
-
|
Reference price
3 |
25,224
|
20,931
|
27,400
|
28,200
|
31,600
|
24,900
|
24,900
|
Announcement Date
|
2/10/20
|
2/19/21
|
2/9/22
|
2/13/23
|
2/14/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
92.57
|
88.2
|
116.8
|
126.3
|
120.7
|
155.6
|
181.6
|
EBITDA
1 |
29.08
|
-
|
36.79
|
40.39
|
28.03
|
56
|
66.1
|
EBIT
1 |
22.62
|
-
|
28.16
|
31.47
|
19.63
|
46.9
|
56.8
|
Operating Margin
|
24.43%
|
-
|
24.11%
|
24.91%
|
16.26%
|
30.14%
|
31.28%
|
Earnings before Tax (EBT)
1 |
22.04
|
-
|
26.63
|
30.73
|
18.08
|
47.45
|
57.05
|
Net income
1 |
17.56
|
11.54
|
19.04
|
25.26
|
14.69
|
37.1
|
44.25
|
Net margin
|
18.96%
|
13.09%
|
16.3%
|
20%
|
12.17%
|
23.84%
|
24.37%
|
EPS
2 |
1,502
|
-
|
1,558
|
1,965
|
1,103
|
2,860
|
3,446
|
Free Cash Flow
3 |
23,512
|
-
|
3,625
|
-5,081
|
719.1
|
27,000
|
30,000
|
FCF margin
|
25,399.44%
|
-
|
3,102.81%
|
-4,021.93%
|
595.64%
|
17,352.19%
|
16,519.82%
|
FCF Conversion (EBITDA)
|
80,860.63%
|
-
|
9,850.9%
|
-
|
2,565.35%
|
48,214.29%
|
45,385.78%
|
FCF Conversion (Net income)
|
133,933.39%
|
-
|
19,032.84%
|
-
|
4,894.77%
|
72,776.28%
|
67,796.61%
|
Dividend per Share
2 |
285.6
|
-
|
450.0
|
600.0
|
600.0
|
775.0
|
825.0
|
Announcement Date
|
2/10/20
|
2/19/21
|
2/9/22
|
2/13/23
|
2/14/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
34.78
|
30.15
|
32.65
|
35.04
|
31.24
|
31.92
|
30.4
|
27.02
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8.918
|
-
|
8.206
|
9.076
|
8.342
|
8.922
|
7.177
|
-6.399
|
Operating Margin
|
25.64%
|
-
|
25.13%
|
25.91%
|
26.71%
|
27.95%
|
23.61%
|
-23.68%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
8.039
|
-
|
4.584
|
10.76
|
6.034
|
5.422
|
5.707
|
-3.366
|
Net margin
|
23.11%
|
-
|
14.04%
|
30.71%
|
19.32%
|
16.98%
|
18.77%
|
-12.46%
|
EPS
|
-
|
339.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/9/22
|
8/16/22
|
10/28/22
|
2/13/23
|
5/9/23
|
7/18/23
|
11/10/23
|
2/14/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
24.1
|
33
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
6.19
|
-
|
-
|
31.3
|
59.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.5979
x
|
1.176
x
|
-
|
-
|
Free Cash Flow
2 |
23,512
|
-
|
3,625
|
-5,081
|
719
|
27,000
|
30,000
|
ROE (net income / shareholders' equity)
|
13.9%
|
-
|
12.2%
|
13.8%
|
7.58%
|
16.5%
|
17.4%
|
ROA (Net income/ Total Assets)
|
10.7%
|
-
|
8.94%
|
10.2%
|
5.13%
|
14.5%
|
16%
|
Assets
1 |
163.6
|
-
|
213
|
247.9
|
286.4
|
255.9
|
276.6
|
Book Value Per Share
3 |
11,292
|
-
|
15,889
|
14,932
|
13,486
|
17,960
|
20,580
|
Cash Flow per Share
3 |
2,013
|
-
|
1,197
|
929.0
|
667.0
|
4,092
|
4,767
|
Capex
1 |
15.9
|
-
|
10.7
|
17.1
|
7.62
|
15
|
12
|
Capex / Sales
|
17.16%
|
-
|
9.16%
|
13.56%
|
6.31%
|
9.64%
|
6.61%
|
Announcement Date
|
2/10/20
|
2/19/21
|
2/9/22
|
2/13/23
|
2/14/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
24,900
KRW Average target price
43,250
KRW Spread / Average Target +73.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.20% | 226M | | +14.15% | 103B | | -0.24% | 18.79B | | -22.28% | 2.17B | | +17.94% | 1.98B | | +20.05% | 1.14B | | -41.45% | 679M | | -7.76% | 667M | | -45.13% | 628M | | +56.94% | 605M |
Glasses, Spectacles & Contact Lenses
|