INTRALOT S.A. INTEGRATED LOTTERY SYSTEMS AND SERVICES Financials Intralot S.A. Integrated Lottery Systems and Services
Equities
INLOT
GRS343313003
Casinos & Gaming
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.17 EUR | -1.35% |
|
+2.81% | +10.80% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 211.7 | 637.9 | 716.5 | - |
| Enterprise Value (EV) 1 | 211.7 | 971.1 | 1,018 | 986.1 |
| P/E ratio | 11.7 x | 75.4 x | 0.64 x | 0.29 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1.83 x | 2.02 x | 1.89 x |
| EV / Revenue | - | 2.79 x | 2.88 x | 2.6 x |
| EV / EBITDA | - | 7.5 x | 7.37 x | 6.51 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 371,337 | 604,096 | 604,096 | - |
| Reference price 2 | 0.5700 | 1.056 | 1.186 | 1.186 |
| Announcement Date | 4/11/23 | 3/29/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 348.6 | 354 | 378.9 |
| EBITDA 1 | - | - | 129.5 | 138.1 | 151.5 |
| EBIT 1 | - | - | 61.6 | 76.2 | 91.2 |
| Operating Margin | - | - | 17.67% | 21.53% | 24.07% |
| Earnings before Tax (EBT) 1 | - | - | 33.6 | 47.7 | 70.2 |
| Net income 1 | -106.3 | 11.89 | 5.8 | 11.2 | 24.6 |
| Net margin | - | - | 1.66% | 3.16% | 6.49% |
| EPS 2 | - | 0.0487 | 0.0140 | 1.850 | 4.070 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/5/21 | 4/11/23 | 3/29/24 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | 333 | 302 | 270 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 2.573 x | 2.185 x | 1.78 x |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | - | 29.7 | 45 | 50 |
| Capex / Sales | - | - | 8.52% | 12.71% | 13.2% |
| Announcement Date | 5/5/21 | 4/11/23 | 3/29/24 | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +12.31% | 778M | |
| +6.91% | 837M |
- Stock Market
- Equities
- INLOT Stock
- Financials Intralot S.A. Integrated Lottery Systems and Services