JACKSAM CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.012 USD | +20.00% |
|
0.00% | -50.00% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 72.41 | 13.59 | 12.6 | 5.959 | 0.969 | 1.946 |
| Enterprise Value (EV) 1 | 74.62 | 14.35 | 13.17 | 7.108 | 1.75 | 3.099 |
| P/E ratio | -34.3 x | -3.69 x | -4.12 x | -449 x | -0.59 x | -1.2 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 10.9 x | 2.96 x | 3.84 x | 0.88 x | 0.23 x | 1.34 x |
| EV / Revenue | 11.3 x | 3.13 x | 4.01 x | 1.05 x | 0.42 x | 2.13 x |
| EV / EBITDA | -41.5 x | -4.08 x | -34.8 x | -17.1 x | -1.59 x | -9.74 x |
| EV / FCF | 88.6 x | -40.3 x | 7.24 x | -3.41 x | 6.67 x | -6.19 x |
| FCF Yield | 1.13% | -2.48% | 13.8% | -29.3% | 15% | -16.1% |
| Price to Book | -16.2 x | -3 x | -2.21 x | -1.32 x | -0.19 x | -0.37 x |
| Nbr of stocks (in thousands) | 48,272 | 61,752 | 66,290 | 74,490 | 81,089 | 81,089 |
| Reference price 2 | 1.500 | 0.2200 | 0.1900 | 0.0800 | 0.0120 | 0.0240 |
| Announcement Date | 4/2/19 | 5/4/20 | 3/31/21 | 3/31/22 | 4/17/23 | 4/16/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6.629 | 4.591 | 3.282 | 6.749 | 4.128 | 1.456 |
| EBITDA 1 | -1.796 | -3.517 | -0.3787 | -0.4156 | -1.1 | -0.3184 |
| EBIT 1 | -1.797 | -3.518 | -0.3887 | -0.4175 | -1.101 | -0.3187 |
| Operating Margin | -27.12% | -76.62% | -11.84% | -6.19% | -26.66% | -21.89% |
| Earnings before Tax (EBT) 1 | -1.94 | -3.545 | -3.059 | -0.005474 | -1.521 | -1.259 |
| Net income 1 | -1.94 | -3.545 | -3.059 | -0.005474 | -1.521 | -1.259 |
| Net margin | -29.26% | -77.21% | -93.19% | -0.08% | -36.85% | -86.49% |
| EPS 2 | -0.0437 | -0.0596 | -0.0461 | -0.000178 | -0.0204 | -0.0200 |
| Free Cash Flow 1 | 0.8424 | -0.3562 | 1.818 | -2.082 | 0.2623 | -0.5003 |
| FCF margin | 12.71% | -7.76% | 55.4% | -30.85% | 6.35% | -34.36% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/2/19 | 5/4/20 | 3/31/21 | 3/31/22 | 4/17/23 | 4/16/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2.22 | 0.77 | 0.58 | 1.15 | 0.78 | 1.15 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -1.233 x | -0.2188 x | -1.523 x | -2.765 x | -0.7097 x | -3.622 x |
| Free Cash Flow 1 | 0.84 | -0.36 | 1.82 | -2.08 | 0.26 | -0.5 |
| ROE (net income / shareholders' equity) | 75.9% | 78.2% | 59.3% | 0.11% | 33.4% | 25.6% |
| ROA (Net income/ Total Assets) | -66% | -150% | -22.6% | -23% | -70.2% | -36.4% |
| Assets 1 | 2.939 | 2.369 | 13.51 | 0.0238 | 2.167 | 3.457 |
| Book Value Per Share 2 | -0.0900 | -0.0700 | -0.0900 | -0.0600 | -0.0600 | -0.0600 |
| Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0 | 0.0100 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/2/19 | 5/4/20 | 3/31/21 | 3/31/22 | 4/17/23 | 4/16/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -50.00% | 1.14M | |
| +13.94% | 86.09B | |
| +18.32% | 69.35B | |
| +19.80% | 36.87B | |
| +25.32% | 34.59B | |
| +10.85% | 28.08B | |
| +4.79% | 27.22B | |
| +4.77% | 26.91B | |
| +19.69% | 25.31B | |
| +15.10% | 24.95B |
- Stock Market
- Equities
- JKSM Stock
- Financials Jacksam Corporation
