Financials Jæren Sparebank

Equities

JAREN

NO0010359433

Banks

Market Closed - Oslo Bors 10:45:00 2024-05-24 am EDT 5-day change 1st Jan Change
282 NOK -0.70% Intraday chart for Jæren Sparebank +0.18% +6.82%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 751.8 786.8 1,023 1,171 1,302 1,397 - -
Enterprise Value (EV) 1 751.8 786.8 1,023 1,171 1,302 1,397 1,397 1,397
P/E ratio 9.39 x 13.8 x 13.3 x 12.4 x 11 x 10.5 x 9.82 x 9.73 x
Yield 6.54% 4.69% 5.29% - - 5.99% 6.34% 6.34%
Capitalization / Revenue 2.32 x 2.63 x 3.22 x 3.13 x 2.82 x 2.76 x 2.69 x 2.68 x
EV / Revenue 2.32 x 2.63 x 3.22 x 3.13 x 2.82 x 2.76 x 2.69 x 2.68 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.78 x 0.79 x 0.98 x - - 1.06 x 1.02 x 0.98 x
Nbr of stocks (in thousands) 4,914 4,918 4,920 4,922 4,933 4,917 - -
Reference price 2 153.0 160.0 208.0 238.0 264.0 284.0 284.0 284.0
Announcement Date 2/13/20 2/10/21 2/10/22 2/8/23 2/13/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 324.5 299.5 317.9 373.8 462.4 505.3 518.6 520.4
EBITDA - - - - - - - -
EBIT 1 166.1 141.5 155.2 168.6 252.6 287.7 297 294.8
Operating Margin 51.19% 47.24% 48.82% 45.12% 54.62% 56.94% 57.27% 56.65%
Earnings before Tax (EBT) 1 195.1 137 189.7 214.1 287 310.6 328.6 330.8
Net income 1 153.8 111.7 151.2 186.6 239.1 255.2 273.8 276.2
Net margin 47.4% 37.28% 47.57% 49.92% 51.71% 50.5% 52.8% 53.07%
EPS 2 16.30 11.60 15.60 19.20 24.10 26.96 28.92 29.18
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 10.00 7.500 11.00 - - 17.00 18.00 18.00
Announcement Date 2/13/20 2/10/21 2/10/22 2/8/23 2/13/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 86.26 84.43 87.47 94.8 107.1 106 114.5 117.6 124.3 125.8 129.4 125.4 124.8
EBITDA - - - - - - - - - - - - -
EBIT 1 44.5 38.81 39.78 45.6 44.45 56.68 64.71 64.97 66.2 75.13 77.8 70.4 64.4
Operating Margin 51.59% 45.97% 45.48% 48.1% 41.5% 53.47% 56.5% 55.25% 53.26% 59.73% 60.12% 56.14% 51.6%
Earnings before Tax (EBT) 1 43.87 38.12 72.38 58.58 45.02 61.29 92.79 69.37 63.59 78.43 98 70.1 64.1
Net income 1 35.88 28.03 75.13 47.35 36.1 46.87 91.6 53.53 47.18 59.68 94.9 52.6 48.1
Net margin 41.59% 33.2% 85.9% 49.95% 33.7% 44.21% 79.97% 45.52% 37.95% 47.45% 73.34% 41.95% 38.54%
EPS 2 3.600 2.900 7.900 4.900 3.500 4.700 9.300 5.300 4.700 6.000 10.02 5.550 5.080
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/10/22 5/11/22 8/10/22 11/10/22 2/8/23 5/10/23 8/9/23 11/9/23 2/13/24 5/8/24 - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.5% 5.8% 7.5% - - 11.2% 11.7% 11.6%
ROA (Net income/ Total Assets) 1.08% 0.75% 0.98% - - 1.4% 1.5% 1.4%
Assets 1 14,240 14,825 15,512 - - 18,229 18,253 19,729
Book Value Per Share 2 196.0 203.0 212.0 - - 267.0 278.0 289.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/13/20 2/10/21 2/10/22 2/8/23 2/13/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
284 NOK
Average target price
287 NOK
Spread / Average Target
+1.06%
Consensus
  1. Stock Market
  2. Equities
  3. JAREN Stock
  4. Financials Jæren Sparebank