JDM JINGDAMACHINE (NINGBO) CO.LTD Financials JDM JingDaMachine (Ningbo) Co.Ltd
Equities
603088
CNE100001VF8
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.21 CNY | +0.24% |
|
-1.20% | -4.76% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,699 | 3,424 | 3,154 | 3,775 | 3,595 | - | - |
| Enterprise Value (EV) 1 | 1,699 | 3,424 | 3,154 | 3,775 | 3,595 | 3,595 | 3,595 |
| P/E ratio | 25 x | 39.8 x | 21.8 x | 23.9 x | 16.8 x | 12.6 x | 9.44 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 6.41 x | - | 5.33 x | 4.11 x | 3.26 x | 2.54 x |
| EV / Revenue | - | 6.41 x | - | 5.33 x | 4.11 x | 3.26 x | 2.54 x |
| EV / EBITDA | - | 29 x | - | 18.2 x | 13.7 x | 10.4 x | 7.83 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 6.29 x | - | 5.19 x | 4.41 x | 3.78 x | 3.22 x |
| Nbr of stocks (in thousands) | 430,259 | 430,259 | 438,025 | 437,897 | 437,897 | - | - |
| Reference price 2 | 3.949 | 7.957 | 7.200 | 8.620 | 8.210 | 8.210 | 8.210 |
| Announcement Date | 4/26/21 | 3/28/22 | 4/25/23 | 4/2/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 533.8 | - | 708.6 | 874 | 1,104 | 1,416 |
| EBITDA 1 | - | 118 | - | 206.9 | 262 | 345 | 459 |
| EBIT 1 | - | 95.6 | - | 184.4 | 250 | 330 | 443 |
| Operating Margin | - | 17.91% | - | 26.02% | 28.6% | 29.89% | 31.29% |
| Earnings before Tax (EBT) 1 | - | 98.14 | - | 184.6 | 251 | 330 | 443 |
| Net income 1 | 67.35 | 85.79 | 142.7 | 159.2 | 216 | 284 | 381 |
| Net margin | - | 16.07% | - | 22.47% | 24.71% | 25.72% | 26.91% |
| EPS 2 | 0.1582 | 0.2000 | 0.3300 | 0.3600 | 0.4900 | 0.6500 | 0.8700 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 4/26/21 | 3/28/22 | 4/25/23 | 4/2/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 15.8% | - | 24% | 26.5% | 29.9% | 34.1% |
| ROA (Net income/ Total Assets) | - | - | - | - | 13.1% | 14.2% | 16% |
| Assets 1 | - | - | - | - | 1,649 | 2,000 | 2,381 |
| Book Value Per Share 2 | - | 1.260 | - | 1.660 | 1.860 | 2.170 | 2.550 |
| Cash Flow per Share | - | 0.3900 | - | - | - | - | - |
| Capex 1 | - | 20.7 | - | 8.07 | 40 | 35 | 30 |
| Capex / Sales | - | 3.87% | - | 1.14% | 4.58% | 3.17% | 2.12% |
| Announcement Date | 4/26/21 | 3/28/22 | 4/25/23 | 4/2/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.21
CNY
Average target price
12
CNY
Spread / Average Target
+46.16%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.76% | 497M | |
| +13.94% | 86.09B | |
| +18.32% | 69.35B | |
| +19.80% | 36.87B | |
| +25.32% | 34.59B | |
| +10.85% | 28.08B | |
| +4.79% | 27.22B | |
| +4.77% | 26.91B | |
| +19.69% | 25.31B | |
| +15.10% | 24.95B |
- Stock Market
- Equities
- 603088 Stock
- Financials JDM JingDaMachine (Ningbo) Co.Ltd
