JENSEN-GROUP N.V. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.8 EUR | +0.78% |
|
+2.37% | +16.87% |
| Mar. 07 | Jensen-Group NV Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Jensen-Group Unit to Purchase Manufacturing Group Ole Almeborg in Denmark | MT |
Valuation
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 271.3 | 210.3 | 206.1 | 319.8 | 373.1 | - | - |
| Enterprise Value (EV) 1 | 271.3 | 210.3 | 206.1 | 283.9 | 323.5 | 303.3 | 279.5 |
| P/E ratio | - | 14.5 x | 12.6 x | 9.79 x | 11.4 x | 10.6 x | 9.92 x |
| Yield | 2.88% | - | - | 1.51% | 1.93% | 1.93% | 1.93% |
| Capitalization / Revenue | 0.82 x | - | - | 0.8 x | 0.86 x | 0.8 x | 0.75 x |
| EV / Revenue | 0.82 x | - | - | 0.71 x | 0.74 x | 0.65 x | 0.57 x |
| EV / EBITDA | 8.69 x | - | - | 5.87 x | 6.51 x | 5.67 x | 4.86 x |
| EV / FCF | 15.6 x | - | - | 38.2 x | 15.6 x | 11.2 x | 9.1 x |
| FCF Yield | 6.42% | - | - | 2.62% | 6.4% | 8.93% | 11% |
| Price to Book | - | - | - | 1.17 x | 1.31 x | 1.19 x | 1.09 x |
| Nbr of stocks (in thousands) | 7,819 | 7,819 | 7,777 | 9,631 | 9,616 | - | - |
| Reference price 2 | 34.70 | 26.90 | 26.50 | 33.20 | 38.80 | 38.80 | 38.80 |
| Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 332.2 | - | - | 400.1 | 435.2 | 463.9 | 494.5 |
| EBITDA 1 | 31.24 | - | - | 48.38 | 49.7 | 53.5 | 57.5 |
| EBIT 1 | - | - | - | 40.74 | 41.4 | 44.6 | 48.1 |
| Operating Margin | - | - | - | 10.18% | 9.51% | 9.61% | 9.73% |
| Earnings before Tax (EBT) 1 | - | - | - | 41.93 | 43.9 | 47.1 | 50.5 |
| Net income 1 | - | 14.58 | 16.32 | 31.03 | 32.6 | 35 | 37.6 |
| Net margin | - | - | - | 7.76% | 7.49% | 7.54% | 7.6% |
| EPS 2 | - | 1.860 | 2.100 | 3.390 | 3.400 | 3.650 | 3.910 |
| Free Cash Flow 1 | 17.42 | - | - | 7.434 | 20.7 | 27.1 | 30.7 |
| FCF margin | 5.25% | - | - | 1.86% | 4.76% | 5.84% | 6.21% |
| FCF Conversion (EBITDA) | 55.78% | - | - | 15.37% | 41.65% | 50.65% | 53.39% |
| FCF Conversion (Net income) | - | - | - | 23.96% | 63.5% | 77.43% | 81.65% |
| Dividend per Share 2 | 1.000 | - | - | 0.5000 | 0.7500 | 0.7500 | 0.7500 |
| Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 16.73 |
| Net margin | - |
| EPS 2 | 1.930 |
| Dividend per Share | - |
| Announcement Date | 8/10/23 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | 35.9 | 49.6 | 69.8 | 93.6 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 17.4 | - | - | 7.43 | 20.7 | 27.1 | 30.7 |
| ROE (net income / shareholders' equity) | - | - | - | 14.3% | 12% | 11.7% | 11.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | 28.40 | 29.70 | 32.60 | 35.70 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 8.78 | - | - | 14.2 | 13.1 | 13.9 | 13.6 |
| Capex / Sales | 2.64% | - | - | 3.55% | 3.01% | 3% | 2.75% |
| Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
38.8
EUR
Average target price
40
EUR
Spread / Average Target
+3.09%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +16.87% | 402M | |
| +14.95% | 87.15B | |
| +18.70% | 70.44B | |
| +23.09% | 37.98B | |
| +27.62% | 35.34B | |
| +10.61% | 28.32B | |
| +10.04% | 28B | |
| +4.71% | 27.16B | |
| +20.97% | 25.44B | |
| +10.26% | 25.41B |
- Stock Market
- Equities
- JEN Stock
- Financials JENSEN-GROUP N.V.