JIUI HLDGPAR |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3322 USD | -2.29% |
|
-15.69% | -61.82% |
| May. 17 | Jiuzi Holdings, Inc. Reports Earnings Results for the Full Year Ended October 31, 2023 | CI |
| Apr. 03 | Jiuzi Holdings Enters Preliminary Agreement to Acquire Lithium Battery Producer | MT |
Valuation
| Fiscal Period: Octubre | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 48.64 | 5.895 | 3.049 |
| Enterprise Value (EV) 1 | 40.79 | 6.334 | 2.226 |
| P/E ratio | 49 x | -0.36 x | -0.32 x |
| Yield | - | - | - |
| Capitalization / Revenue | 5.1 x | 0.95 x | 0.51 x |
| EV / Revenue | 4.28 x | 1.02 x | 0.38 x |
| EV / EBITDA | 29.7 x | -0.45 x | -0.24 x |
| EV / FCF | -5,682,740 x | -1,747,908 x | -483,761 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 2.2 x | 1.14 x | 0.72 x |
| Nbr of stocks (in thousands) | 1,190 | 1,190 | 4,066 |
| Reference price 2 | 40.86 | 4.952 | 0.7500 |
| Announcement Date | 3/8/22 | 3/15/23 | 5/17/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Octubre | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 4.306 | 7.978 | 8.211 | 9.537 | 6.216 | 5.931 |
| EBITDA 1 | 0.6388 | 3.728 | 4.391 | 1.372 | -14 | -9.424 |
| EBIT 1 | 0.6356 | 3.72 | 4.371 | 1.317 | -14.21 | -9.5 |
| Operating Margin | 14.76% | 46.62% | 53.23% | 13.81% | -228.6% | -160.17% |
| Earnings before Tax (EBT) 1 | 0.6904 | 3.747 | 4.398 | 1.325 | -16.83 | -9.788 |
| Net income 1 | 0.6361 | 3.24 | 3.451 | 0.8137 | -16.8 | -9.389 |
| Net margin | 14.77% | 40.61% | 42.03% | 8.53% | -270.31% | -158.3% |
| EPS 2 | 0.7633 | 3.888 | 4.140 | 0.8332 | -13.69 | -2.309 |
| Free Cash Flow | - | -1.873 | 3.898 | -7.177 | -3.624 | -4.601 |
| FCF margin | - | -23.48% | 47.48% | -75.26% | -58.3% | -77.57% |
| FCF Conversion (EBITDA) | - | - | 88.77% | - | - | - |
| FCF Conversion (Net income) | - | - | 112.95% | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/26/20 | 8/26/20 | 2/24/21 | 3/8/22 | 3/15/23 | 5/17/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 0.44 | - |
| Net Cash position 1 | 0.22 | 0.44 | 0.76 | 7.85 | - | 0.82 |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.0314 x | - |
| Free Cash Flow | - | -1.87 | 3.9 | -7.18 | -3.62 | -4.6 |
| ROE (net income / shareholders' equity) | - | 107% | 53.2% | 5.09% | -118% | -190% |
| ROA (Net income/ Total Assets) | - | 31.6% | 28.8% | 4.11% | -40.8% | -44.4% |
| Assets 1 | - | 10.25 | 11.98 | 19.8 | 41.13 | 21.12 |
| Book Value Per Share 2 | 1.020 | 5.030 | 9.360 | 18.50 | 4.360 | 1.040 |
| Cash Flow per Share 2 | 0.2600 | 0.5300 | 0.9200 | 6.190 | 1.710 | 0.2900 |
| Capex 1 | 0.06 | 0.01 | 0.03 | 0.31 | 0.02 | - |
| Capex / Sales | 1.43% | 0.09% | 0.33% | 3.21% | 0.4% | - |
| Announcement Date | 8/26/20 | 8/26/20 | 2/24/21 | 3/8/22 | 3/15/23 | 5/17/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- JZXN Stock
- Financials JIUI HLDGPAR
