Financials Jordanian for Management & Consultancy
Equities
JOMC
JO3125211016
Business Support Services
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.68 JOD | +5.00% | +2.44% | +6.33% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.425 | 4.1 | 3.125 | 3.775 | 3.75 | 3.95 |
Enterprise Value (EV) 1 | 3.477 | 3.776 | 1.729 | 2.098 | 2.393 | 3.028 |
P/E ratio | 5.62 x | 6.97 x | 6.87 x | 7.85 x | 8.37 x | 5.44 x |
Yield | - | - | 6% | 5.3% | 6.67% | 7.91% |
Capitalization / Revenue | 1.45 x | 1.51 x | 1.33 x | 1.56 x | 1.54 x | 1.36 x |
EV / Revenue | 1.47 x | 1.39 x | 0.74 x | 0.86 x | 0.99 x | 1.04 x |
EV / EBITDA | 3.51 x | 3.64 x | 2.6 x | 2.93 x | 3.43 x | 2.75 x |
EV / FCF | 9.54 x | 4.12 x | 3.96 x | 3.94 x | 2.56 x | 1.85 x |
FCF Yield | 10.5% | 24.3% | 25.2% | 25.4% | 39.1% | 54% |
Price to Book | 0.59 x | 0.66 x | 0.49 x | 0.56 x | 0.53 x | 0.53 x |
Nbr of stocks (in thousands) | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
Reference price 2 | 1.370 | 1.640 | 1.250 | 1.510 | 1.500 | 1.580 |
Announcement Date | 3/31/19 | 5/20/20 | 4/30/21 | 3/20/22 | 3/20/23 | 3/19/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.357 | 2.713 | 2.35 | 2.427 | 2.429 | 2.915 |
EBITDA 1 | 0.9897 | 1.036 | 0.6637 | 0.7155 | 0.6973 | 1.101 |
EBIT 1 | 0.9641 | 1.005 | 0.6297 | 0.6779 | 0.6586 | 1.055 |
Operating Margin | 40.9% | 37.06% | 26.8% | 27.93% | 27.12% | 36.19% |
Earnings before Tax (EBT) 1 | 0.8369 | 0.8837 | 0.6483 | 0.6967 | 0.6563 | 1.067 |
Net income 1 | 0.609 | 0.588 | 0.454 | 0.4811 | 0.4479 | 0.7262 |
Net margin | 25.84% | 21.68% | 19.32% | 19.82% | 18.44% | 24.92% |
EPS 2 | 0.2436 | 0.2352 | 0.1820 | 0.1925 | 0.1792 | 0.2905 |
Free Cash Flow 1 | 0.3644 | 0.9156 | 0.4361 | 0.5324 | 0.9345 | 1.635 |
FCF margin | 15.46% | 33.76% | 18.56% | 21.93% | 38.48% | 56.1% |
FCF Conversion (EBITDA) | 36.82% | 88.35% | 65.7% | 74.41% | 134.01% | 148.49% |
FCF Conversion (Net income) | 59.83% | 155.73% | 96.05% | 110.64% | 208.65% | 225.15% |
Dividend per Share | - | - | 0.0750 | 0.0800 | 0.1000 | 0.1250 |
Announcement Date | 3/31/19 | 5/20/20 | 4/30/21 | 3/20/22 | 3/20/23 | 3/19/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.05 | - | - | - | - | - |
Net Cash position 1 | - | 0.32 | 1.4 | 1.68 | 1.36 | 0.92 |
Leverage (Debt/EBITDA) | 0.0521 x | - | - | - | - | - |
Free Cash Flow 1 | 0.36 | 0.92 | 0.44 | 0.53 | 0.93 | 1.64 |
ROE (net income / shareholders' equity) | 10.9% | 9.83% | 7.24% | 7.36% | 6.51% | 10% |
ROA (Net income/ Total Assets) | 6.34% | 7.37% | 4.58% | 4.72% | 4.1% | 5.55% |
Assets 1 | 9.61 | 7.979 | 9.922 | 10.2 | 10.92 | 13.08 |
Book Value Per Share 2 | 2.310 | 2.470 | 2.540 | 2.680 | 2.820 | 2.980 |
Cash Flow per Share 2 | 0.0900 | 0.2600 | 0.6800 | 0.7500 | 0.5700 | 0.7400 |
Capex 1 | 0.07 | 0.04 | 0.03 | 0.05 | 0.05 | 0.07 |
Capex / Sales | 3.11% | 1.41% | 1.48% | 1.88% | 1.99% | 2.33% |
Announcement Date | 3/31/19 | 5/20/20 | 4/30/21 | 3/20/22 | 3/20/23 | 3/19/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.33% | 5.92M | |
+7.86% | 7.53B | |
-35.29% | 3.09B | |
+6.46% | 2.67B | |
-6.44% | 1.47B | |
-15.81% | 1.01B | |
+10.22% | 760M | |
-14.47% | 656M | |
-2.02% | 616M | |
-9.06% | 603M |
- Stock Market
- Equities
- JOMC Stock
- Financials Jordanian for Management & Consultancy