End-of-day quote
Nigerian S.E.
06:00:00 2024-05-12 pm EDT
|
5-day change
|
1st Jan Change
|
72.4
NGN
|
0.00%
|
|
0.00%
|
+68.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
26,268
|
28,195
|
35,760
|
39,200
|
115,840
|
-
|
-
|
Enterprise Value (EV)
1 |
26,268
|
28,195
|
35,760
|
39,200
|
115,840
|
115,840
|
115,840
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
10.1%
|
2.25%
|
11.2%
|
-
|
6.22%
|
8.29%
|
8.98%
|
Capitalization / Revenue
|
0.1
x
|
0.12
x
|
0.11
x
|
0.09
x
|
0.23
x
|
0.21
x
|
0.19
x
|
EV / Revenue
|
0.1
x
|
0.12
x
|
0.11
x
|
0.09
x
|
0.23
x
|
0.21
x
|
0.19
x
|
EV / EBITDA
|
0.87
x
|
1.34
x
|
0.97
x
|
-
|
3.34
x
|
2.49
x
|
2.28
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.59
x
|
0.63
x
|
0.67
x
|
-
|
1.43
x
|
1.18
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
1,600,000
|
1,600,000
|
1,600,000
|
1,600,000
|
1,600,000
|
-
|
-
|
Reference price
2 |
16.42
|
17.62
|
22.35
|
24.50
|
72.40
|
72.40
|
72.40
|
Announcement Date
|
1/27/20
|
1/26/21
|
1/28/22
|
1/30/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
264,557
|
242,459
|
339,581
|
440,431
|
513,718
|
554,816
|
599,201
|
EBITDA
1 |
30,273
|
21,061
|
36,829
|
-
|
34,727
|
46,437
|
50,762
|
EBIT
1 |
21,215
|
10,800
|
26,255
|
23,545
|
36,289
|
46,255
|
48,696
|
Operating Margin
|
8.02%
|
4.45%
|
7.73%
|
5.35%
|
7.06%
|
8.34%
|
8.13%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.650
|
0.3960
|
2.500
|
-
|
4.500
|
6.000
|
6.500
|
Announcement Date
|
1/27/20
|
1/26/21
|
1/28/22
|
1/30/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
26.2%
|
2.9%
|
18.9%
|
16.9%
|
19%
|
27%
|
24%
|
ROA (Net income/ Total Assets)
|
3.34%
|
0.38%
|
2.35%
|
-
|
2%
|
3%
|
3%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
27.70
|
28.10
|
33.20
|
-
|
50.80
|
61.30
|
71.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
7,526
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.84%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/20
|
1/26/21
|
1/28/22
|
1/30/23
|
-
|
-
|
-
|
Last Close Price
72.4
NGN Average target price
68.13
NGN Spread / Average Target -5.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +68.37% | 77.72M | | +1.72% | 71.31B | | -4.82% | 54.23B | | +23.00% | 38.86B | | +15.38% | 31.94B | | +9.39% | 27.7B | | +19.89% | 21.72B | | +17.68% | 19.92B | | +73.40% | 17.56B | | +35.34% | 18.01B |
Other Construction & Engineering
|