End-of-day quote
Korea S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
23,300
KRW
|
+1.08%
|
|
-1.69%
|
-18.25%
|
Fiscal Period: December |
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
28,034,395
|
11,584,392
|
11,112,262
|
-
|
-
|
Enterprise Value (EV)
1 |
28,034,395
|
11,584,392
|
11,112,262
|
11,112,262
|
11,112,262
|
P/E ratio
|
127
x
|
44.1
x
|
26
x
|
21.1
x
|
17.7
x
|
Yield
|
-
|
0.33%
|
0.8%
|
0.98%
|
1.23%
|
Capitalization / Revenue
|
44.1
x
|
12.6
x
|
8.21
x
|
7.2
x
|
6.37
x
|
EV / Revenue
|
44.1
x
|
12.6
x
|
8.21
x
|
7.2
x
|
6.37
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.08
x
|
2.03
x
|
1.71
x
|
1.6
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
475,159
|
476,724
|
476,921
|
-
|
-
|
Reference price
2 |
59,000
|
24,300
|
23,300
|
23,300
|
23,300
|
Announcement Date
|
2/9/22
|
2/8/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
635.2
|
920
|
-
|
1,354
|
1,543
|
1,744
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
256.9
|
353.2
|
478.5
|
628.5
|
775.7
|
986.2
|
Operating Margin
|
-
|
40.45%
|
38.39%
|
-
|
46.41%
|
50.27%
|
56.55%
|
Earnings before Tax (EBT)
1 |
-
|
256.7
|
351.7
|
469.2
|
561.9
|
665.6
|
796.6
|
Net income
1 |
113.6
|
204.1
|
263.1
|
354.9
|
422.1
|
510.9
|
589.4
|
Net margin
|
-
|
32.14%
|
28.6%
|
-
|
31.17%
|
33.11%
|
33.79%
|
EPS
2 |
309.0
|
464.0
|
551.0
|
-
|
894.7
|
1,102
|
1,313
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
80.00
|
-
|
187.3
|
227.2
|
286.6
|
Announcement Date
|
3/31/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
277.3
|
93.59
|
192.3
|
211.9
|
234.7
|
273.9
|
243.5
|
259.2
|
308.3
|
-
|
316.6
|
340.1
|
366.4
|
363.1
|
407.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
71.18
|
51.98
|
88.41
|
74.36
|
104.6
|
85.81
|
136.4
|
111.8
|
127.5
|
102.8
|
148.4
|
146
|
163.5
|
140.4
|
191.6
|
Operating Margin
|
25.67%
|
55.54%
|
45.99%
|
35.09%
|
44.57%
|
31.33%
|
56.01%
|
43.12%
|
41.37%
|
-
|
46.87%
|
42.94%
|
44.64%
|
38.65%
|
46.98%
|
Earnings before Tax (EBT)
1 |
71.23
|
51.75
|
88.1
|
75.53
|
104.6
|
83.54
|
135.2
|
108.3
|
126.6
|
99
|
147.9
|
140
|
146
|
104
|
-
|
Net income
1 |
52
|
36.18
|
66.8
|
57.01
|
78.72
|
60.56
|
101.9
|
93
|
95.42
|
75.66
|
111.2
|
107.4
|
116.4
|
89.52
|
129.3
|
Net margin
|
18.75%
|
38.66%
|
34.75%
|
26.91%
|
33.54%
|
22.11%
|
41.82%
|
35.88%
|
30.95%
|
-
|
35.12%
|
31.58%
|
31.76%
|
24.65%
|
31.69%
|
EPS
2 |
111.0
|
71.00
|
140.0
|
119.0
|
165.0
|
127.0
|
213.0
|
172.0
|
200.0
|
-
|
233.0
|
233.9
|
254.0
|
196.0
|
312.7
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
80.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/21
|
2/9/22
|
5/3/22
|
8/3/22
|
11/2/22
|
2/8/23
|
5/3/23
|
8/2/23
|
11/8/23
|
2/7/24
|
5/8/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.91%
|
4.68%
|
6%
|
6.75%
|
7.63%
|
8.54%
|
ROA (Net income/ Total Assets)
|
-
|
0.65%
|
0.67%
|
-
|
0.74%
|
0.76%
|
0.8%
|
Assets
1 |
-
|
31,404
|
39,267
|
-
|
56,997
|
67,336
|
73,525
|
Book Value Per Share
2 |
-
|
11,620
|
11,988
|
-
|
13,599
|
14,533
|
15,791
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -18.25% | 8.14B | | +16.58% | 569B | | +9.27% | 163B | | +18.09% | 311B | | +23.04% | 258B | | +23.79% | 212B | | +25.81% | 191B | | +31.21% | 174B | | +8.22% | 150B | | +7.99% | 135B |
Other Banks
|