Market Closed -
Japan Exchange
02:00:00 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
4,275
JPY
|
+0.94%
|
|
+4.14%
|
+39.48%
|
Fiscal Period: März |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
995,768
|
-
|
-
|
Enterprise Value (EV)
1 |
974,391
|
982,748
|
962,028
|
P/E ratio
|
43.3
x
|
31.3
x
|
21.7
x
|
Yield
|
0.27%
|
0.83%
|
1.32%
|
Capitalization / Revenue
|
5.39
x
|
4.54
x
|
3.7
x
|
EV / Revenue
|
5.39
x
|
4.48
x
|
3.57
x
|
EV / EBITDA
|
23.4
x
|
17.8
x
|
13.1
x
|
EV / FCF
|
-507
x
|
79.3
x
|
21.8
x
|
FCF Yield
|
-0.2%
|
1.26%
|
4.59%
|
Price to Book
|
5.21
x
|
4.73
x
|
4.14
x
|
Nbr of stocks (in thousands)
|
232,928
|
-
|
-
|
Reference price
2 |
4,275
|
4,275
|
4,275
|
Announcement Date
|
5/10/24
|
-
|
-
|
Fiscal Period: März |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
245,721
|
180,838
|
219,429
|
269,227
|
EBITDA
1 |
-
|
41,690
|
55,102
|
73,561
|
EBIT
1 |
-
|
30,745
|
45,699
|
64,727
|
Operating Margin
|
-
|
17%
|
20.83%
|
24.04%
|
Earnings before Tax (EBT)
1 |
-
|
29,757
|
43,800
|
62,551
|
Net income
1 |
40,305
|
22,374
|
31,918
|
46,064
|
Net margin
|
16.4%
|
12.37%
|
14.55%
|
17.11%
|
EPS
2 |
-
|
96.82
|
136.6
|
197.1
|
Free Cash Flow
1 |
-
|
-1,965
|
12,387
|
44,122
|
FCF margin
|
-
|
-1.07%
|
5.65%
|
16.39%
|
FCF Conversion (EBITDA)
|
-
|
-
|
22.48%
|
59.98%
|
FCF Conversion (Net income)
|
-
|
-
|
38.81%
|
95.79%
|
Dividend per Share
2 |
-
|
11.47
|
35.67
|
56.33
|
Announcement Date
|
9/21/23
|
5/10/24
|
-
|
-
|
Fiscal Period: March |
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
44,995
|
77,705
|
53,956
|
49,177
|
103,133
|
51,100
|
52,600
|
54,567
|
58,767
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9,368
|
13,373
|
10,689
|
6,683
|
17,372
|
10,300
|
10,500
|
11,200
|
13,200
|
Operating Margin
|
20.82%
|
17.21%
|
19.81%
|
13.59%
|
16.84%
|
20.16%
|
19.96%
|
20.53%
|
22.46%
|
Earnings before Tax (EBT)
1 |
9,145
|
12,872
|
10,742
|
6,143
|
16,885
|
-
|
-
|
-
|
-
|
Net income
1 |
6,158
|
8,813
|
7,914
|
5,647
|
13,561
|
7,167
|
7,900
|
8,500
|
9,600
|
Net margin
|
13.69%
|
11.34%
|
14.67%
|
11.48%
|
13.15%
|
14.02%
|
15.02%
|
15.58%
|
16.34%
|
EPS
2 |
26.73
|
38.25
|
34.29
|
24.28
|
58.57
|
28.00
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/23
|
11/9/23
|
2/9/24
|
5/10/24
|
5/10/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
431
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
13,020
|
33,740
|
Leverage (Debt/EBITDA)
|
-
|
0.0103
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-1,965
|
12,387
|
44,122
|
ROE (net income / shareholders' equity)
|
-
|
12.8%
|
18.7%
|
21.4%
|
ROA (Net income/ Total Assets)
|
-
|
7.74%
|
9.92%
|
12.9%
|
Assets
1 |
-
|
299,393
|
321,693
|
356,523
|
Book Value Per Share
2 |
-
|
804.0
|
904.0
|
1,033
|
Cash Flow per Share
2 |
-
|
144.0
|
1.600
|
2.340
|
Capex
1 |
-
|
18,725
|
19,625
|
7,675
|
Capex / Sales
|
-
|
10.23%
|
8.94%
|
2.85%
|
Announcement Date
|
9/21/23
|
5/10/24
|
-
|
-
|
Last Close Price
4,275
JPY Average target price
5,028
JPY Spread / Average Target +17.61% Consensus |
1st Jan change
|
Capi.
|
---|
| +39.48% | 6.39B | | +29.41% | 174B | | +45.45% | 35.37B | | +32.31% | 32.96B | | -15.69% | 28.28B | | +21.26% | 21.89B | | -13.39% | 11.42B | | -2.27% | 11.06B | | +125.45% | 9.8B | | -25.44% | 4.69B |
Semiconductor Machinery Manufacturing
|