Financials Kolibri Global Energy Inc.
Equities
KEI
CA50043K4063
Oil & Gas Exploration and Production
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.54 CAD | -2.58% | -6.78% | -10.81% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 141.8 | 181.3 | 161.7 | - |
Enterprise Value (EV) 1 | 141.8 | 181.3 | 161.7 | 161.7 |
P/E ratio | 6.27 x | 6.88 x | 5.19 x | - |
Yield | - | - | - | - |
Capitalization / Revenue | - | 2.62 x | 1.53 x | 1.29 x |
EV / Revenue | - | 2.62 x | 1.53 x | 1.29 x |
EV / EBITDA | - | 3.39 x | 2.25 x | - |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 35,616 | 35,626 | 35,626 | - |
Reference price 2 | 3.980 | 5.090 | 4.540 | 4.540 |
Announcement Date | 3/15/23 | 5/2/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 69.34 | 106 | 125.6 |
EBITDA 1 | - | 53.55 | 71.93 | - |
EBIT 1 | - | 32.99 | 44.36 | - |
Operating Margin | - | 47.57% | 41.84% | - |
Earnings before Tax (EBT) 1 | - | 31.02 | 41.38 | - |
Net income 1 | 22.97 | 26.42 | 31.86 | - |
Net margin | - | 38.11% | 30.05% | - |
EPS 2 | 0.6348 | 0.7400 | 0.8740 | - |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 3/15/23 | 5/2/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 13.49 | 17.57 | 18.42 | 19.46 | 23.76 | 25.27 | 26.44 |
EBITDA 1 | - | 10.2 | 13.15 | 14.39 | 14.19 | 18.16 | 19.39 | 20.27 |
EBIT 1 | - | 5.698 | 7.921 | 9.587 | 8.866 | 11.53 | 12.3 | 12.69 |
Operating Margin | - | 42.23% | 45.08% | 52.04% | 45.55% | 48.53% | 48.69% | 47.97% |
Earnings before Tax (EBT) 1 | - | 5.694 | 3.197 | 11.18 | 6.206 | 10.75 | 11.67 | 12.1 |
Net income 1 | 10.72 | 5.694 | 3.197 | 6.574 | 4.577 | 8.276 | 8.986 | 9.321 |
Net margin | - | 42.2% | 18.19% | 35.68% | 23.51% | 34.83% | 35.56% | 35.25% |
EPS 2 | 0.2988 | 0.1601 | 0.0827 | 0.1918 | 0.1231 | 0.2330 | 0.2460 | 0.2600 |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 5/4/23 | 8/3/23 | 11/13/23 | 5/2/24 | 5/13/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share 2 | - | - | 1.890 | - |
Capex 1 | - | - | 54.3 | 45.7 |
Capex / Sales | - | - | 51.21% | 36.42% |
Announcement Date | 3/15/23 | 5/2/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-10.81% | 118M | |
+2.29% | 281B | |
+63.85% | 134B | |
-5.76% | 128B | |
+7.41% | 72.65B | |
-2.24% | 67.95B | |
+0.22% | 53.06B | |
-0.49% | 44.05B | |
-12.23% | 34.22B | |
+19.92% | 33.17B |
- Stock Market
- Equities
- KEI Stock
- Financials Kolibri Global Energy Inc.