Real-time Estimate
Cboe Europe
08:33:39 2024-06-03 am EDT
|
5-day change
|
1st Jan Change
|
1.178
EUR
|
+1.73%
|
|
+6.90%
|
+38.43%
|
Fiscal Period: December |
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,750
|
1,123
|
1,260
|
-
|
-
|
Enterprise Value (EV)
1 |
1,819
|
1,123
|
1,260
|
1,260
|
1,260
|
P/E ratio
|
16.1
x
|
20.6
x
|
22
x
|
17.3
x
|
14.5
x
|
Yield
|
5.67%
|
-
|
2.71%
|
4.7%
|
5.7%
|
Capitalization / Revenue
|
1.98
x
|
1.25
x
|
1.27
x
|
1.2
x
|
1.14
x
|
EV / Revenue
|
1.98
x
|
1.25
x
|
1.27
x
|
1.2
x
|
1.14
x
|
EV / EBITDA
|
-
|
-
|
27.4
x
|
14.2
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.63
x
|
3.86
x
|
3.7
x
|
3.62
x
|
3.54
x
|
Nbr of stocks (in thousands)
|
1,087,896
|
1,087,779
|
1,088,039
|
-
|
-
|
Reference price
2 |
1.608
|
1.032
|
1.158
|
1.158
|
1.158
|
Announcement Date
|
2/21/22
|
2/24/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
899.6
|
882.7
|
900.6
|
989.7
|
1,046
|
1,104
|
EBITDA
1 |
-
|
-
|
-
|
46
|
89
|
-
|
EBIT
1 |
-
|
138.3
|
73.12
|
76.4
|
102.8
|
148
|
Operating Margin
|
-
|
15.67%
|
8.12%
|
7.72%
|
9.83%
|
13.4%
|
Earnings before Tax (EBT)
1 |
-
|
145.2
|
78.76
|
64.66
|
96.8
|
117.7
|
Net income
1 |
134.8
|
110.1
|
59.52
|
57.29
|
73.42
|
87.02
|
Net margin
|
14.99%
|
12.48%
|
6.61%
|
5.79%
|
7.02%
|
7.88%
|
EPS
2 |
-
|
0.1000
|
0.0500
|
0.0526
|
0.0670
|
0.0798
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0911
|
-
|
0.0314
|
0.0544
|
0.0660
|
Announcement Date
|
4/12/21
|
2/21/22
|
2/24/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
456.5
|
226.2
|
200.1
|
426.3
|
242.8
|
235.9
|
189.9
|
228.7
|
233.3
|
-
|
236.4
|
249.7
|
247.5
|
246.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
32.97
|
11.93
|
-
|
-8.129
|
-14.33
|
-
|
-
|
19.81
|
20.45
|
24.13
|
Operating Margin
|
-
|
-
|
-
|
-
|
13.58%
|
5.06%
|
-
|
-3.55%
|
-6.14%
|
-
|
-
|
7.93%
|
8.26%
|
9.79%
|
Earnings before Tax (EBT)
1 |
77.62
|
-
|
30.1
|
67.56
|
32.97
|
11.93
|
1.576
|
-7.046
|
-13.46
|
0.528
|
13.69
|
-
|
-
|
-
|
Net income
1 |
58.21
|
28.08
|
23.84
|
51.93
|
24.79
|
9.334
|
1.213
|
-5.282
|
-10.28
|
0.871
|
10.11
|
15.06
|
15.54
|
18.34
|
Net margin
|
12.75%
|
12.42%
|
11.92%
|
12.18%
|
10.21%
|
3.96%
|
0.64%
|
-2.31%
|
-4.4%
|
-
|
4.28%
|
6.03%
|
6.28%
|
7.44%
|
EPS
|
-
|
-
|
-
|
-
|
0.0200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/21/21
|
10/22/21
|
2/21/22
|
2/21/22
|
7/22/22
|
10/21/22
|
2/24/23
|
4/21/23
|
7/21/23
|
10/27/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
69.1
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
26%
|
17.8%
|
17.1%
|
21.2%
|
26.8%
|
ROA (Net income/ Total Assets)
|
-
|
7.85%
|
4.64%
|
3.6%
|
4.7%
|
5%
|
Assets
1 |
-
|
1,403
|
1,282
|
1,591
|
1,562
|
1,740
|
Book Value Per Share
2 |
-
|
0.3500
|
0.2700
|
0.3100
|
0.3200
|
0.3300
|
Cash Flow per Share
2 |
-
|
-
|
0.0700
|
0.0400
|
0.0700
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/12/21
|
2/21/22
|
2/24/23
|
-
|
-
|
-
|
Last Close Price
1.158
EUR Average target price
1.026
EUR Spread / Average Target -11.42% Consensus |
1st Jan change
|
Capi.
|
---|
| +38.43% | 1.37B | | +59.79% | 67.71B | | +16.34% | 52.31B | | +13.23% | 49.39B | | +19.67% | 44.21B | | +38.21% | 38.38B | | +83.10% | 33.19B | | +11.86% | 29.8B | | +25.50% | 25.44B | | +0.53% | 21.46B |
Other Property & Casualty Insurance
|