Financials Langham Hospitality Investments Limited

Equities

1270

HK0000150521

Specialized REITs

Market Closed - Hong Kong S.E. 04:08:12 2024-06-14 am EDT 5-day change 1st Jan Change
0.56 HKD 0.00% Intraday chart for Langham Hospitality Investments Limited -3.45% -16.42%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5,040 3,290 2,722 3,634 2,224 1,890 -
Enterprise Value (EV) 1 12,083 9,029 8,511 3,634 2,224 1,890 1,890
P/E ratio -1.9 x -0.91 x -7.64 x - - - -
Yield 5.13% - 3.21% 2.61% - 1.79% 5.36%
Capitalization / Revenue 10.4 x 15.8 x 12.1 x 10.9 x 4.33 x 4.22 x 3.99 x
EV / Revenue 10.4 x 15.8 x 12.1 x 10.9 x 4.33 x 4.22 x 3.99 x
EV / EBITDA 11.9 x 45.6 x - 11.5 x 4.49 x 4.37 x 4.24 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.5 x 0.4 x 0.35 x 0.45 x 0.24 x 0.2 x 0.19 x
Nbr of stocks (in thousands) 2,135,606 3,225,167 3,240,974 3,273,483 3,318,869 3,374,302 -
Reference price 2 2.360 1.020 0.8400 1.110 0.6700 0.5600 0.5600
Announcement Date 2/11/20 2/9/21 2/15/22 2/20/23 2/19/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 483.9 208.3 224.4 332.1 514 448 473
EBITDA 1 422.4 72.14 - 315 495.8 432 446
EBIT 422.4 -2,652 -221.7 - - - -
Operating Margin 87.28% -1,273.47% -98.82% - - - -
Earnings before Tax (EBT) 1 -2,586 -2,827 -337.2 461.1 - 53 148
Net income 1 -2,635 -2,833 -346.6 419.6 1,080 50 100
Net margin -544.47% -1,360.25% -154.47% 126.33% 210.19% 11.16% 21.14%
EPS -1.240 -1.120 -0.1100 - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.1210 - 0.0270 0.0290 - 0.0100 0.0300
Announcement Date 2/11/20 2/9/21 2/15/22 2/20/23 2/19/24 - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 7,043 5,739 5,789 - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 16.68 x 79.56 x - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 1.47% -0.22% 0.84% 5.26% 12.5% 0.5% 1.4%
ROA (Net income/ Total Assets) 0.89% -0.12% - - 7% 0.3% 0.8%
Assets 1 -296,734 2,303,095 - - 15,429 16,667 12,500
Book Value Per Share 2 4.680 2.520 2.410 2.490 2.770 2.800 2.900
Cash Flow per Share - - - - - - -
Capex 1 102 39.3 67.9 - - - -
Capex / Sales 21.02% 18.87% 30.25% - - - -
Announcement Date 2/11/20 2/9/21 2/15/22 2/20/23 2/19/24 - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.56 HKD
Average target price
0.76 HKD
Spread / Average Target
+35.71%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1270 Stock
  4. Financials Langham Hospitality Investments Limited