Delayed
Australian S.E.
08:27:58 2024-06-02 pm EDT
|
5-day change
|
1st Jan Change
|
3.95
AUD
|
-0.50%
|
|
-1.00%
|
-2.47%
|
Fiscal Period: June |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,386
|
1,220
|
1,103
|
1,206
|
-
|
-
|
Enterprise Value (EV)
1 |
2,386
|
1,220
|
1,103
|
1,206
|
1,206
|
1,206
|
P/E ratio
|
13.6
x
|
5.83
x
|
6.15
x
|
10.3
x
|
8.78
x
|
7.63
x
|
Yield
|
3.1%
|
12.2%
|
6.55%
|
6.6%
|
7.35%
|
8.68%
|
Capitalization / Revenue
|
3.98
x
|
1.92
x
|
1.81
x
|
2.03
x
|
1.88
x
|
1.74
x
|
EV / Revenue
|
3.98
x
|
1.92
x
|
1.81
x
|
2.03
x
|
1.88
x
|
1.74
x
|
EV / EBITDA
|
9,086,255
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.3
x
|
1.11
x
|
0.94
x
|
0.99
x
|
0.92
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
303,600
|
303,600
|
303,804
|
303,804
|
-
|
-
|
Reference price
2 |
7.860
|
4.020
|
3.630
|
3.970
|
3.970
|
3.970
|
Announcement Date
|
8/29/21
|
8/28/22
|
8/27/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
600.1
|
635
|
610
|
593.9
|
641.7
|
691.4
|
EBITDA
|
262.6
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
244.8
|
284.4
|
193.6
|
166
|
186.5
|
215.7
|
Operating Margin
|
40.79%
|
44.79%
|
31.74%
|
27.95%
|
29.06%
|
31.2%
|
Earnings before Tax (EBT)
1 |
212.4
|
250.9
|
198
|
134.2
|
161.4
|
187.9
|
Net income
1 |
185.4
|
219.3
|
181.1
|
129.3
|
150
|
177
|
Net margin
|
30.89%
|
34.54%
|
29.68%
|
21.77%
|
23.37%
|
25.61%
|
EPS
2 |
0.5800
|
0.6900
|
0.5900
|
0.3856
|
0.4522
|
0.5206
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2440
|
0.4900
|
0.2377
|
0.2620
|
0.2918
|
0.3447
|
Announcement Date
|
8/29/21
|
8/28/22
|
8/27/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
|
-
|
-
|
590
|
298.1
|
-
|
295
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
136
|
118.4
|
233.5
|
-
|
89
|
Operating Margin
|
-
|
-
|
20.06%
|
78.33%
|
-
|
30.17%
|
Earnings before Tax (EBT)
|
-
|
-
|
114.7
|
83.3
|
-
|
71
|
Net income
|
53.14
|
166.2
|
104
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
17.62%
|
-
|
-
|
-
|
EPS
|
0.3700
|
0.3200
|
0.3000
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
0.2800
|
-
|
0.2377
|
0.1200
|
0.1700
|
Announcement Date
|
2/27/22
|
8/28/22
|
2/26/23
|
8/27/23
|
2/25/24
|
-
|
Fiscal Period: June |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18%
|
20.4%
|
15.3%
|
10.8%
|
11.5%
|
12.5%
|
ROA (Net income/ Total Assets)
|
-
|
1.57%
|
1.21%
|
0.86%
|
0.92%
|
0.98%
|
Assets
1 |
-
|
13,943
|
15,013
|
15,036
|
16,302
|
18,066
|
Book Value Per Share
2 |
3.420
|
3.610
|
3.860
|
4.010
|
4.330
|
4.730
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/29/21
|
8/28/22
|
8/27/23
|
-
|
-
|
-
|
Last Close Price
3.97
AUD Average target price
4.25
AUD Spread / Average Target +7.05% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.47% | 801M | | -8.60% | 49.6B | | -9.32% | 29.44B | | +47.82% | 26.21B | | +30.87% | 25.04B | | +14.69% | 17.59B | | -1.61% | 12.48B | | +14.65% | 10.59B | | +14.03% | 8.1B | | -30.65% | 7.29B |
Other Consumer Lending
|