LONGBOAT ENERGY PLC |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.62 GBX | +0.11% |
|
-4.76% | -10.78% |
| May. 01 | EXECUTIVE CHANGES: New chairs for CVS Group, LSL Property and Videndum | AN |
| May. 01 | Longboat Energy CEO Resigns; Successor Named | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 8.1 | 35.7 | 10.62 | 10.05 | 10.05 | - |
| Enterprise Value (EV) 1 | 8.1 | 10 | 35.82 | 11.28 | 5.281 | 1.789 |
| P/E ratio | -4.98 x | - | - | -1.2 x | -11 x | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 17.6 x | 1.13 x | 1.52 x |
| EV / Revenue | - | - | - | 17.6 x | 0.59 x | 0.27 x |
| EV / EBITDA | - | -2.13 x | -6.27 x | -3.09 x | 1.43 x | 0.75 x |
| EV / FCF | - | -0.34 x | -0.64 x | 5.09 x | 0.86 x | 2.53 x |
| FCF Yield | - | -293% | -157% | 19.6% | 116% | 39.5% |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 10,000 | 56,667 | 56,667 | 57,108 | 57,108 | - |
| Reference price 2 | 0.8100 | 0.6300 | 0.1875 | 0.1760 | 0.1760 | 0.1760 |
| Announcement Date | 4/19/21 | 3/22/22 | 3/21/23 | 4/11/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | 0.6413 | 8.9 | 6.6 |
| EBITDA 1 | - | -4.692 | -5.713 | -3.651 | 3.7 | 2.4 |
| EBIT 1 | - | - | - | -3.651 | 2.9 | 2 |
| Operating Margin | - | - | - | -569.39% | 32.58% | 30.3% |
| Earnings before Tax (EBT) 1 | - | - | - | -9.304 | 1 | - |
| Net income 1 | -1.626 | - | - | -9.304 | -0.9 | - |
| Net margin | - | - | - | -1,450.78% | -10.11% | - |
| EPS 2 | -0.1626 | - | - | -0.1642 | -0.0160 | - |
| Free Cash Flow 1 | - | -29.31 | -56.31 | 2.125 | 6.107 | 0.707 |
| FCF margin | - | - | - | 151.81% | 68.62% | 10.71% |
| FCF Conversion (EBITDA) | - | - | - | - | 165.05% | 29.46% |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/19/21 | 3/22/22 | 3/21/23 | 4/11/24 | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 25.2 | 0.77 | - | - |
| Net Cash position 1 | - | 25.7 | - | - | 4.77 | 8.26 |
| Leverage (Debt/EBITDA) | - | - | -4.409 x | -0.1129 x | - | - |
| Free Cash Flow 1 | - | -29.3 | -56.3 | 2.13 | 6.11 | 0.71 |
| ROE (net income / shareholders' equity) | - | - | - | -29.6% | -17.1% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share 2 | - | -0.0800 | -0.0400 | -0.1700 | 0.0300 | -0.0200 |
| Capex 1 | - | 26.5 | 53.8 | 16 | 6.25 | 2 |
| Capex / Sales | - | - | - | 1,140.57% | 70.26% | 30.3% |
| Announcement Date | 4/19/21 | 3/22/22 | 3/21/23 | 4/11/24 | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.176
GBP
Average target price
0.4847
GBP
Spread / Average Target
+175.38%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -10.78% | 12.77M | |
| -6.63% | 69.45B | |
| +4.84% | 33.55B | |
| -2.11% | 33.39B | |
| +31.53% | 11.42B | |
| +26.55% | 9.06B | |
| -6.02% | 7.54B | |
| +17.63% | 6.54B | |
| +46.67% | 5.88B | |
| +46.30% | 5.57B |
- Stock Market
- Equities
- LBE Stock
- Financials Longboat Energy plc
