Stock A006260 LS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials LS Corp.

Equities

A006260

KR7006260004

Electrical Components & Equipment

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-28 pm EDT 		5-day change 1st Jan Change
180,700 KRW -1.36% Intraday chart for LS Corp. +2.79% +93.88%
May. 10 LS I&D Ltd. announced that it expects to receive KRW 28.399950128 billion in funding from LS Corp. CI
Mar. 26 LS Group Scraps RSU Plan, Returns to Bonuses After Employee Dissatisfaction MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,327,266 1,982,569 1,502,199 1,913,867 2,559,144 5,030,421 - -
Enterprise Value (EV) 2 4,256 4,520 4,976 7,370 8,315 10,214 10,259 10,312
P/E ratio 52.4 x 15.5 x 5.38 x 4.31 x 5.78 x 14.4 x 12.4 x 11.1 x
Yield 3.03% 2.03% 2.68% 2.08% 1.66% 0.87% 0.9% 0.91%
Capitalization / Revenue 0.13 x 0.19 x 0.11 x 0.11 x 0.1 x 0.2 x 0.19 x 0.17 x
EV / Revenue 0.42 x 0.43 x 0.38 x 0.42 x 0.34 x 0.41 x 0.39 x 0.36 x
EV / EBITDA 6.77 x 6.4 x 5.47 x 7.3 x 6.37 x 7.23 x 6.81 x 6.51 x
EV / FCF -602 x 10.8 x -11.4 x -444 x -35.9 x 30 x 15.3 x 29.1 x
FCF Yield -0.17% 9.28% -8.77% -0.23% -2.79% 3.33% 6.53% 3.44%
Price to Book 0.42 x 0.61 x 0.42 x 0.49 x 0.54 x 1.14 x 1.03 x 0.97 x
Nbr of stocks (in thousands) 27,767 27,767 27,767 27,459 27,459 27,459 - -
Reference price 3 47,800 71,400 54,100 69,700 93,200 183,200 183,200 183,200
Announcement Date 2/11/20 2/9/21 2/14/22 2/14/23 2/5/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,181 10,444 13,096 17,493 24,516 25,171 26,491 28,955
EBITDA 1 628.7 705.9 909 1,009 1,305 1,412 1,507 1,585
EBIT 1 352 414.8 604 645.3 899.9 976.5 1,075 1,152
Operating Margin 3.46% 3.97% 4.61% 3.69% 3.67% 3.88% 4.06% 3.98%
Earnings before Tax (EBT) 1 160.4 301.3 421 681 638.2 682 797.6 877.5
Net income 1 25.33 126.8 277.8 524.6 541.7 408.5 457.8 506.3
Net margin 0.25% 1.21% 2.12% 3% 2.21% 1.62% 1.73% 1.75%
EPS 2 912.0 4,597 10,056 16,165 16,117 12,690 14,753 16,527
Free Cash Flow 3 -7,067 419,506 -436,495 -16,617 -231,652 340,333 669,667 354,333
FCF margin -69.41% 4,016.6% -3,333.1% -94.99% -944.89% 1,352.09% 2,527.91% 1,223.76%
FCF Conversion (EBITDA) - 59,431.4% - - - 24,106.34% 44,427.71% 22,360.92%
FCF Conversion (Net income) - 330,710.29% - - - 83,318.2% 146,290.4% 69,978.81%
Dividend per Share 2 1,450 1,450 1,450 1,450 1,550 1,600 1,657 1,670
Announcement Date 2/11/20 2/9/21 2/14/22 2/14/23 2/5/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3,514 3,713 4,120 3,859 5,799 6,098 6,509 6,014 5,852 5,945 6,411 6,319 6,275
EBITDA - - - - - - - - - - - - -
EBIT 1 107.4 167.7 196.4 178.4 133.8 238.2 281.6 226.2 153.7 243.7 273 237.2 214.8
Operating Margin 3.06% 4.52% 4.77% 4.62% 2.31% 3.91% 4.33% 3.76% 2.63% 4.1% 4.26% 3.75% 3.42%
Earnings before Tax (EBT) 1 - 161.5 121.9 239.1 133.7 122.8 178.5 121.2 215.7 108.1 220 - -
Net income 1 76.59 118.3 70.19 135.6 121.6 78.64 89.07 37.15 205.2 40.27 102.4 99.53 106.2
Net margin 2.18% 3.19% 1.7% 3.51% 2.1% 1.29% 1.37% 0.62% 3.51% 0.68% 1.6% 1.58% 1.69%
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/14/22 5/16/22 8/16/22 11/14/22 2/14/23 5/15/23 8/14/23 11/14/23 2/5/24 5/16/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,929 2,537 3,474 5,456 5,756 5,184 5,228 5,282
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.658 x 3.594 x 3.822 x 5.405 x 4.41 x 3.672 x 3.468 x 3.333 x
Free Cash Flow 2 -7,067 419,506 -436,495 -16,617 -231,652 340,333 669,667 354,333
ROE (net income / shareholders' equity) 2.03% 4.44% 7.96% 10.1% 8.89% 10.3% 10.1% 10%
ROA (Net income/ Total Assets) 0.82% 1.73% 2.29% 3.07% 2.46% 3.48% 3.55% 3.72%
Assets 1 3,073 7,338 12,143 17,100 22,059 11,746 12,902 13,612
Book Value Per Share 3 114,028 117,666 127,727 143,355 172,393 160,006 177,117 188,947
Cash Flow per Share 3 10,938 25,257 -4,796 16,868 13,164 31,003 42,755 39,024
Capex 1 311 282 303 484 593 451 449 385
Capex / Sales 3.05% 2.7% 2.32% 2.77% 2.42% 1.79% 1.69% 1.33%
Announcement Date 2/11/20 2/9/21 2/14/22 2/14/23 2/5/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for LS Corp.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
183,200 KRW
Average target price
169,286 KRW
Spread / Average Target
-7.60%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Wires & Cables

1st Jan change Capi.
LS CORP. Stock LS Corp.
+96.57% 3.7B
NEXANS Stock Nexans
+39.81% 5.3B
WALSIN LIHWA CORPORATION Stock Walsin Lihwa Corporation
-1.42% 4.77B
NINGBO ORIENT WIRES & CABLES CO.,LTD. Stock Ningbo Orient Wires & Cables Co.,Ltd.
+12.49% 4.56B
KEI INDUSTRIES LIMITED Stock KEI Industries Limited
+28.51% 4.49B
ENCORE WIRE CORPORATION Stock Encore Wire Corporation
+30.09% 4.39B
RIYADH CABLES GROUP COMPANY Stock Riyadh Cables Group Company
+4.75% 3.88B
TAIHAN CABLE & SOLUTION CO., LTD. Stock Taihan Cable & Solution Co., Ltd.
+85.42% 2.55B
R R KABEL LIMITED Stock R R Kabel Limited
+15.24% 2.46B
QINGDAO HANHE CABLE CO.,LTD Stock Qingdao Hanhe Cable Co.,Ltd
-3.25% 1.78B
Wires & Cables
  1. Stock Market
  2. Equities
  3. A006260 Stock
  4. Financials LS Corp.