Financials Maps S.p.A.

Equities

MAPS

IT0005364333

IT Services & Consulting

Market Closed - Borsa Italiana 11:44:59 2024-05-31 am EDT 5-day change 1st Jan Change
2.8 EUR +2.19% Intraday chart for Maps S.p.A. -1.06% -10.26%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 28.59 21.88 37.89 41.77 38.64 34.68 - -
Enterprise Value (EV) 1 32.99 28.89 38.98 56.65 38.64 43.31 40.58 36.65
P/E ratio - - - - - 15.9 x 11.3 x 9.22 x
Yield - - - - - - - -
Capitalization / Revenue 1.68 x 1.22 x 1.57 x 1.69 x 1.4 x 1.15 x 1.04 x 0.95 x
EV / Revenue 1.94 x 1.61 x 1.61 x 2.29 x 1.4 x 1.43 x 1.22 x 1.01 x
EV / EBITDA 8.71 x 8.49 x 8.11 x 9.62 x 7.76 x 6.5 x 5.18 x 4.1 x
EV / FCF 58.1 x -38.7 x 12.3 x -9.05 x 33.7 x 20.6 x 14 x 9.82 x
FCF Yield 1.72% -2.59% 8.16% -11% 2.97% 4.85% 7.15% 10.2%
Price to Book - - - - - 1.4 x 1.26 x 1.12 x
Nbr of stocks (in thousands) 9,133 9,640 9,640 11,668 12,386 12,386 - -
Reference price 2 3.130 2.270 3.930 3.580 3.120 2.800 2.800 2.800
Announcement Date 3/27/20 3/26/21 4/11/22 3/24/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17.03 17.93 24.14 24.75 27.55 30.23 33.23 36.43
EBITDA 1 3.788 3.405 4.804 5.887 4.977 6.667 7.833 8.933
EBIT 1 2.042 1.132 2.21 3.095 4.977 3.133 4.2 5.133
Operating Margin 11.99% 6.31% 9.15% 12.51% 18.07% 10.36% 12.64% 14.09%
Earnings before Tax (EBT) 1 - - - - 0.9765 2.75 3.85 4.8
Net income 1 - - 2.515 2.695 0.9246 2.233 3.167 3.933
Net margin - - 10.42% 10.89% 3.36% 7.39% 9.53% 10.8%
EPS 2 - - - - - 0.1763 0.2470 0.3037
Free Cash Flow 1 0.5679 -0.7471 3.179 -6.258 1.147 2.1 2.9 3.733
FCF margin 3.33% -4.17% 13.17% -25.28% 4.16% 6.95% 8.73% 10.25%
FCF Conversion (EBITDA) 14.99% - 66.18% - 23.04% 31.5% 37.02% 41.79%
FCF Conversion (Net income) - - 126.41% - 124.01% 94.03% 91.58% 94.92%
Dividend per Share - - - - - - - -
Announcement Date 3/27/20 3/26/21 4/11/22 3/24/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4.4 7.01 1.09 14.9 - 8.63 5.9 1.97
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.162 x 2.058 x 0.2275 x 2.527 x - 1.295 x 0.7532 x 0.2201 x
Free Cash Flow 1 0.57 -0.75 3.18 -6.26 1.15 2.1 2.9 3.73
ROE (net income / shareholders' equity) 28.6% 9.98% 17% 15% - 8.8% 10.9% 11.8%
ROA (Net income/ Total Assets) - - 3.39% 5.43% - 5.8% 7.8% 9.3%
Assets 1 - - 74.19 49.61 - 38.51 40.6 42.29
Book Value Per Share 2 - - - - - 2.000 2.220 2.500
Cash Flow per Share - - - - - - - -
Capex 1 2.52 5.14 5.6 7.78 4.43 2.93 3 3.1
Capex / Sales 14.81% 28.67% 23.2% 31.42% 16.08% 9.7% 9.03% 8.51%
Announcement Date 3/27/20 3/26/21 4/11/22 3/24/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.8 EUR
Average target price
4.55 EUR
Spread / Average Target
+62.50%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MAPS Stock
  4. Financials Maps S.p.A.