Stock MASTERPLAST MASTERPLAST NYRT.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Masterplast Nyrt.

Equities

MASTERPLAST

HU0000093943

Construction Supplies & Fixtures

End-of-day quote Budapest S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
2,960 HUF -0.67% Intraday chart for Masterplast Nyrt. -0.34% +13.85%
May. 14 Masterplast Nyrt. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 29 Masterplast Nyrt. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 29.29 33.42 78.14 160.2 158.5 112.8
Enterprise Value (EV) 1 52.49 57.58 88.28 212.6 217.5 176.7
P/E ratio 8.9 x 7.26 x 13.6 x 10.1 x 9.11 x -7.13 x
Yield - - 2.23% 1.34% - -
Capitalization / Revenue 0.3 x 0.31 x 0.64 x 0.84 x 0.79 x 0.78 x
EV / Revenue 0.54 x 0.54 x 0.72 x 1.11 x 1.08 x 1.22 x
EV / EBITDA 8.53 x 7.94 x 8.19 x 9.21 x 11.3 x -28.8 x
EV / FCF -6.68 x 566 x 6.47 x -3 x -6.67 x 14.4 x
FCF Yield -15% 0.18% 15.5% -33.3% -15% 6.92%
Price to Book 0.99 x 1.03 x 2.23 x 3.36 x 1.98 x 1.68 x
Nbr of stocks (in thousands) 14,589 14,589 14,361 14,396 16,575 16,599
Reference price 2 2.008 2.291 5.441 11.13 9.565 6.796
Announcement Date 4/25/19 4/23/20 4/29/21 4/28/22 4/27/23 5/28/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 97.34 107.1 122.7 191.5 201.8 145.2
EBITDA 1 6.156 7.252 10.77 23.07 19.27 -6.145
EBIT 1 4.241 5.167 7.9 18.52 13.81 -12.57
Operating Margin 4.36% 4.82% 6.44% 9.67% 6.84% -8.65%
Earnings before Tax (EBT) 1 3.625 5.326 7.344 18.57 17.94 -16.62
Net income 1 3.283 4.573 5.768 15.86 15.69 -15.81
Net margin 3.37% 4.27% 4.7% 8.28% 7.78% -10.89%
EPS 2 0.2256 0.3156 0.4000 1.100 1.050 -0.9530
Free Cash Flow 1 -7.86 0.1017 13.64 -70.86 -32.62 12.23
FCF margin -8.08% 0.09% 11.12% -37% -16.17% 8.42%
FCF Conversion (EBITDA) - 1.4% 126.61% - - -
FCF Conversion (Net income) - 2.22% 236.49% - - -
Dividend per Share - - 0.1212 0.1491 - -
Announcement Date 4/25/19 4/23/20 4/29/21 4/28/22 4/27/23 5/28/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 23.2 24.2 10.1 52.4 58.9 63.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.769 x 3.332 x 0.9417 x 2.272 x 3.057 x -10.39 x
Free Cash Flow 1 -7.86 0.1 13.6 -70.9 -32.6 12.2
ROE (net income / shareholders' equity) 11.8% 15.2% 18.5% 37.7% 24.3% -21%
ROA (Net income/ Total Assets) 3.65% 4.1% 4.64% 7.44% 4.23% -3.58%
Assets 1 89.93 111.4 124.3 213.2 370.7 441.5
Book Value Per Share 2 2.040 2.230 2.440 3.310 4.820 4.060
Cash Flow per Share 2 0.1400 0.3100 2.320 1.070 1.560 1.100
Capex 1 8.65 3.59 16.1 45.9 27.3 16.2
Capex / Sales 8.89% 3.35% 13.12% 23.95% 13.53% 11.16%
Announcement Date 4/25/19 4/23/20 4/29/21 4/28/22 4/27/23 5/28/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
MASTERPLAST NYRT. Stock Masterplast Nyrt.
+13.85% 137M
ASSA ABLOY AB Stock Assa Abloy AB
+5.82% 32.39B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+33.88% 19.86B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
-3.68% 19.63B
MASCO CORPORATION Stock Masco Corporation
+4.39% 15.42B
TREX COMPANY, INC. Stock Trex Company, Inc.
+4.51% 9.4B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-7.99% 8.76B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+38.36% 7.54B
AGC INC. Stock AGC Inc.
+4.79% 7.41B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-16.19% 6.99B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. MASTERPLAST Stock
  4. Financials Masterplast Nyrt.