Financials MCT

Equities

AVALAND

MYL5182OO000

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
0.365 MYR +1.39% Intraday chart for MCT +1.39% +48.98%

Valuation

Fiscal Period: December 2019 2023 2024 2025
Capitalization 1 451.7 357 531.8 -
Enterprise Value (EV) 1 451.7 357 531.8 531.8
P/E ratio 10.6 x 5.41 x 9.13 x -
Yield - - - -
Capitalization / Revenue 0.96 x 0.59 x 0.76 x 0.61 x
EV / Revenue 0.96 x 0.59 x 0.76 x 0.61 x
EV / EBITDA 6.19 x 2.88 x 5.21 x 4.15 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 0.5 x 0.38 x 0.54 x 0.49 x
Nbr of stocks (in thousands) 1,456,995 1,456,995 1,456,995 -
Reference price 2 0.3100 0.2450 0.3650 0.3650
Announcement Date 2/28/20 2/21/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025
Net sales 1 468.7 - 608.2 698 875
EBITDA 1 73.02 - 124.1 102 128
EBIT 1 63.6 - 111.7 113 139
Operating Margin 13.57% - 18.37% 16.19% 15.89%
Earnings before Tax (EBT) 1 53.41 -4.397 92.61 95 120
Net income 1 45.05 0.533 66 62 78
Net margin 9.61% - 10.85% 8.88% 8.91%
EPS 2 0.0292 - 0.0453 0.0400 -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/28/20 2/22/23 2/21/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 5.06% - 7.31% 6.5% 7.6%
ROA (Net income/ Total Assets) 2.47% - 4.14% 3.6% 4.2%
Assets 1 1,826 - 1,593 1,722 1,857
Book Value Per Share 2 0.6300 - 0.6400 0.6700 0.7400
Cash Flow per Share - - - - -
Capex 9.16 - - - -
Capex / Sales 1.96% - - - -
Announcement Date 2/28/20 2/22/23 2/21/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise