End-of-day quote
Taiwan S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
39.05
TWD
|
+0.39%
|
|
-2.38%
|
-0.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
416,155
|
405,275
|
483,474
|
423,074
|
550,812
|
562,372
|
-
|
-
|
Enterprise Value (EV)
1 |
416,155
|
405,275
|
483,474
|
423,074
|
550,812
|
562,372
|
562,372
|
562,372
|
P/E ratio
|
14.4
x
|
16.2
x
|
18.8
x
|
23
x
|
16.5
x
|
16.3
x
|
16.4
x
|
16.3
x
|
Yield
|
5.56%
|
5.3%
|
3.94%
|
-
|
-
|
4.23%
|
4.4%
|
4.37%
|
Capitalization / Revenue
|
6.38
x
|
6.66
x
|
8.03
x
|
7.55
x
|
7.12
x
|
7.09
x
|
7.23
x
|
7.39
x
|
EV / Revenue
|
6.38
x
|
6.66
x
|
8.03
x
|
7.55
x
|
7.12
x
|
7.09
x
|
7.23
x
|
7.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.28
x
|
1.24
x
|
1.47
x
|
-
|
1.64
x
|
1.55
x
|
1.51
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
14,051,338
|
14,051,338
|
14,051,338
|
14,051,338
|
14,051,338
|
14,401,338
|
-
|
-
|
Reference price
2 |
29.62
|
28.84
|
34.41
|
30.11
|
39.20
|
39.05
|
39.05
|
39.05
|
Announcement Date
|
3/31/20
|
3/30/21
|
3/15/22
|
3/15/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
65,275
|
60,810
|
60,231
|
56,050
|
77,322
|
79,322
|
77,811
|
76,132
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
34,376
|
31,709
|
30,625
|
26,379
|
43,734
|
46,954
|
45,018
|
42,189
|
Operating Margin
|
52.66%
|
52.15%
|
50.85%
|
47.06%
|
56.56%
|
59.19%
|
57.85%
|
55.42%
|
Earnings before Tax (EBT)
1 |
33,654
|
29,331
|
28,656
|
21,144
|
37,048
|
39,481
|
37,861
|
37,078
|
Net income
1 |
28,956
|
25,018
|
25,731
|
18,335
|
33,247
|
34,817
|
33,724
|
32,891
|
Net margin
|
44.36%
|
41.14%
|
42.72%
|
32.71%
|
43%
|
43.89%
|
43.34%
|
43.2%
|
EPS
2 |
2.062
|
1.781
|
1.829
|
1.310
|
2.370
|
2.391
|
2.384
|
2.389
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.645
|
1.529
|
1.355
|
-
|
-
|
1.652
|
1.719
|
1.705
|
Announcement Date
|
3/31/20
|
3/30/21
|
3/15/22
|
3/15/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
14,814
|
13,950
|
18,278
|
20,484
|
18,894
|
19,667
|
22,426
|
18,491
|
18,146
|
18,523
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
10,390
|
10,398
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
54.99%
|
52.87%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
7,050
|
-
|
12,246
|
8,194
|
9,508
|
7,100
|
12,782
|
9,389
|
9,343
|
9,055
|
Net income
1 |
5,704
|
4,675
|
10,776
|
7,991
|
8,261
|
6,219
|
11,490
|
8,638
|
8,595
|
8,330
|
Net margin
|
38.5%
|
33.51%
|
58.96%
|
39.01%
|
43.72%
|
31.62%
|
51.24%
|
46.71%
|
47.37%
|
44.97%
|
EPS
2 |
0.4068
|
0.3373
|
0.7639
|
0.5700
|
0.5900
|
0.4500
|
0.8000
|
0.6000
|
0.6000
|
0.5800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/23/22
|
3/15/23
|
5/24/23
|
8/30/23
|
11/28/23
|
3/13/24
|
5/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.07%
|
7.69%
|
7.86%
|
-
|
10.5%
|
9.76%
|
9.29%
|
8.97%
|
ROA (Net income/ Total Assets)
|
0.8%
|
0.66%
|
0.62%
|
-
|
0.79%
|
0.75%
|
0.7%
|
0.62%
|
Assets
1 |
3,612,757
|
3,770,037
|
4,168,325
|
-
|
4,227,851
|
4,658,449
|
4,851,018
|
5,313,626
|
Book Value Per Share
2 |
23.10
|
23.20
|
23.40
|
-
|
23.90
|
25.30
|
25.90
|
25.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/20
|
3/30/21
|
3/15/22
|
3/15/23
|
3/13/24
|
-
|
-
|
-
|
Last Close Price
39.05
TWD Average target price
36.13
TWD Spread / Average Target -7.47% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.38% | 17.29B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|