Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.36 CAD | -2.02% | +1.87% | +7.65% |
Valuation
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 236.7 | 383.6 | 296.6 | 367.7 | 398.9 | - | - |
Enterprise Value (EV) 1 | 236.7 | 393.8 | 296.6 | 367.7 | 403 | 398.9 | 393.4 |
P/E ratio | - | -29.1 x | - | - | - | - | - |
Yield | 0.01% | - | - | - | - | - | - |
Capitalization / Revenue | 30.1 x | 103 x | 90.8 x | 59.1 x | 39.7 x | 17.9 x | 17.2 x |
EV / Revenue | 30.1 x | 106 x | 90.8 x | 59.1 x | 40.1 x | 17.9 x | 16.9 x |
EV / EBITDA | 289 x | -47 x | -50.1 x | -230 x | 77.9 x | 29.1 x | 19.1 x |
EV / FCF | -21.2 x | -8.7 x | - | - | 488 x | 22.1 x | 48.1 x |
FCF Yield | -4.72% | -11.5% | - | - | 0.2% | 4.52% | 2.08% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 33,811 | 43,942 | 45,015 | 90,799 | 91,491 | - | - |
Reference price 2 | 7.000 | 8.730 | 6.590 | 4.050 | 4.360 | 4.360 | 4.360 |
Announcement Date | 9/27/19 | 3/25/22 | 3/31/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 7.853 | - | 3.712 | 3.265 | 6.218 | 10.05 | 22.24 | 23.25 |
EBITDA 1 | 0.8183 | - | -8.376 | -5.918 | -1.598 | 5.172 | 13.73 | 20.59 |
EBIT 1 | -1.496 | - | -11.18 | - | - | -4.091 | -1.364 | - |
Operating Margin | -19.05% | - | -301.21% | - | - | -40.72% | -6.13% | - |
Earnings before Tax (EBT) 1 | - | - | -13.11 | - | - | -0.137 | - | - |
Net income 1 | - | -5.968 | -13.03 | - | -7.899 | 0.549 | - | - |
Net margin | - | - | -351.08% | - | -127.03% | 5.46% | - | - |
EPS 2 | - | - | -0.3000 | - | - | - | - | - |
Free Cash Flow 1 | -11.17 | - | -45.26 | - | - | 0.8253 | 18.03 | 8.183 |
FCF margin | -142.27% | - | -1,219.22% | - | - | 8.21% | 81.06% | 35.2% |
FCF Conversion (EBITDA) | - | - | - | - | - | 15.96% | 131.34% | 39.74% |
FCF Conversion (Net income) | - | - | - | - | - | 150.33% | - | - |
Dividend per Share 2 | 0.000720 | - | - | - | - | - | - | - |
Announcement Date | 9/27/19 | 3/26/21 | 3/25/22 | 3/31/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 1.017 | - | 0.8773 | 0.85 | - | 1.288 | 1.88 | - | 2.296 | 2.903 | 3.215 | - | - |
EBITDA 1 | - | - | - | - | - | - | - | - | 0.9844 | 1.592 | 1.903 | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS 2 | - | -0.0647 | -0.0802 | - | -0.0406 | -0.0134 | -0.0553 | -0.0272 | - | - | 0.0140 | 0.0140 | 0.0140 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/25/22 | 5/13/22 | 11/10/22 | 3/31/23 | 5/12/23 | 8/11/23 | 11/10/23 | 5/15/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 10.2 | - | - | 4.09 | - | - |
Net Cash position 1 | - | - | - | - | - | - | - | 5.46 |
Leverage (Debt/EBITDA) | - | - | -1.219 x | - | - | 0.7911 x | - | - |
Free Cash Flow 1 | -11.2 | - | -45.3 | - | - | 0.83 | 18 | 8.18 |
ROE (net income / shareholders' equity) | - | - | -11.9% | - | - | - | 1.5% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 0.0900 | - | 0.0100 | - | - | 0.0600 | 0.1700 | 0.2500 |
Capex 1 | - | - | 45.6 | - | - | 1.37 | - | - |
Capex / Sales | - | - | 1,229.29% | - | - | 13.67% | - | - |
Announcement Date | 9/27/19 | 3/26/21 | 3/25/22 | 3/31/23 | 3/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+7.65% | 292M | |
-11.70% | 150B | |
-6.26% | 119B | |
+1.83% | 74.34B | |
+11.36% | 47.91B | |
-4.02% | 45.45B | |
+27.55% | 38.79B | |
+116.04% | 34.78B | |
+26.57% | 26.97B | |
+74.05% | 20.02B |
- Stock Market
- Equities
- MTA Stock
- Financials Metalla Royalty & Streaming Ltd.